A

AJ Advance Technology PCL
SET:AJA

Watchlist Manager
AJ Advance Technology PCL
SET:AJA
Watchlist
Price: 0.16 THB Market Closed
Market Cap: ฿858.3m

Income Statement

Earnings Waterfall
AJ Advance Technology PCL

Income Statement
AJ Advance Technology PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
23
24
24
23
22
20
19
23
31
41
52
54
49
42
34
13
8
5
2
15
12
7
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
3
4
4
5
5
5
5
0
0
0
Revenue
1 729
N/A
1 700
-2%
1 705
+0%
1 741
+2%
1 644
-6%
1 605
-2%
1 595
-1%
1 490
-7%
1 863
+25%
1 947
+5%
2 071
+6%
2 142
+3%
1 764
-18%
1 904
+8%
2 050
+8%
2 360
+15%
1 074
-54%
759
-29%
238
-69%
(326)
N/A
662
N/A
699
+5%
677
-3%
686
+1%
624
-9%
451
-28%
423
-6%
384
-9%
393
+2%
367
-7%
335
-9%
329
-2%
267
-19%
286
+7%
297
+4%
288
-3%
293
+2%
297
+2%
277
-7%
297
+7%
271
-9%
270
0%
302
+12%
286
-5%
289
+1%
328
+14%
307
-7%
284
-7%
251
-12%
203
-19%
177
-13%
170
-4%
Gross Profit
Cost of Revenue
(1 158)
(1 150)
(1 138)
(1 142)
(1 056)
(1 044)
(1 069)
(986)
(1 144)
(1 178)
(1 226)
(1 254)
(1 063)
(1 076)
(1 080)
(1 157)
(725)
(630)
(496)
(371)
(642)
(646)
(557)
(501)
(465)
(367)
(356)
(324)
(328)
(298)
(276)
(272)
(210)
(226)
(222)
(213)
(267)
(252)
(241)
(260)
(204)
(215)
(228)
(197)
(179)
(193)
(174)
(177)
(160)
(142)
(132)
(121)
Gross Profit
572
N/A
550
-4%
566
+3%
599
+6%
588
-2%
561
-5%
525
-6%
505
-4%
720
+43%
770
+7%
845
+10%
888
+5%
701
-21%
829
+18%
970
+17%
1 203
+24%
350
-71%
128
-63%
(258)
N/A
(697)
-170%
20
N/A
53
+165%
121
+130%
184
+53%
160
-13%
85
-47%
67
-21%
60
-10%
64
+7%
69
+8%
59
-15%
57
-4%
57
+2%
60
+4%
75
+25%
75
0%
26
-65%
45
+73%
36
-21%
37
+4%
66
+79%
55
-17%
74
+34%
89
+20%
110
+23%
136
+24%
133
-2%
107
-20%
91
-15%
61
-32%
45
-26%
49
+9%
Operating Income
Operating Expenses
(516)
(529)
(533)
(540)
(470)
(462)
(459)
(461)
(540)
(555)
(606)
(615)
(596)
(611)
(600)
(689)
(375)
(312)
(237)
(108)
(359)
(326)
(252)
(206)
(259)
(239)
(274)
(283)
(243)
(239)
(220)
(205)
(171)
(162)
(173)
(168)
(186)
(188)
(217)
(221)
(232)
(245)
(222)
(225)
(176)
(206)
(229)
(244)
(256)
(244)
(213)
(190)
Selling, General & Administrative
(516)
(539)
(543)
(546)
(466)
(468)
(465)
(466)
(509)
(559)
(609)
(618)
(551)
(617)
(606)
(696)
(355)
(293)
(205)
(61)
(337)
(288)
(263)
(240)
(241)
(230)
(231)
(242)
(243)
(245)
(228)
(217)
(171)
(168)
(173)
(168)
(186)
(188)
(217)
(221)
(232)
(245)
(222)
(225)
(176)
(206)
(229)
(244)
(249)
(243)
(214)
(192)
Depreciation & Amortization
(10)
0
0
0
(10)
0
0
0
(13)
0
0
0
(19)
0
0
0
(20)
(5)
(11)
(16)
(22)
(21)
(20)
(15)
(17)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
10
10
11
7
7
6
6
5
(18)
4
4
3
(25)
6
6
6
0
(14)
(21)
(31)
0
(17)
32
48
0
(4)
(43)
(40)
0
6
9
12
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
Operating Income
56
N/A
22
-62%
34
+57%
60
+77%
118
+98%
99
-16%
66
-33%
44
-34%
180
+313%
214
+19%
240
+12%
273
+14%
105
-61%
218
+107%
370
+70%
514
+39%
(25)
N/A
(183)
-623%
(495)
-170%
(805)
-63%
(339)
+58%
(274)
+19%
(131)
+52%
(22)
+83%
(99)
-351%
(154)
-55%
(207)
-34%
(223)
-8%
(178)
+20%
(169)
+5%
(161)
+5%
(149)
+7%
(114)
+24%
(102)
+10%
(98)
+4%
(93)
+5%
(160)
-72%
(143)
+11%
(182)
-27%
(184)
-1%
(165)
+10%
(190)
-15%
(148)
+22%
(136)
+8%
(66)
+51%
(70)
-6%
(96)
-37%
(137)
-43%
(165)
-20%
(182)
-10%
(167)
+8%
(141)
+16%
Pre-Tax Income
Interest Income Expense
(11)
(4)
(21)
(22)
(32)
(41)
(28)
(25)
(27)
(33)
(54)
(70)
(65)
(53)
(10)
47
5
5
(16)
(51)
(2)
(6)
(8)
(6)
38
37
32
32
(34)
(32)
(24)
(26)
(2)
(6)
(5)
(5)
(4)
0
(0)
0
(3)
(4)
(3)
(3)
(3)
(4)
(5)
(6)
(5)
(5)
(5)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
(8)
(91)
(184)
(184)
(277)
(173)
(88)
(88)
0
(8)
(0)
0
0
0
0
0
0
0
0
0
0
0
2
2
6
7
5
4
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
8
0
0
0
7
0
0
0
15
0
0
0
7
0
0
2
13
8
13
14
14
26
27
26
23
30
39
37
37
61
54
59
62
27
25
25
Pre-Tax Income
45
N/A
18
-60%
13
-30%
38
+200%
86
+128%
58
-32%
39
-34%
18
-53%
153
+730%
182
+19%
185
+2%
202
+9%
40
-80%
165
+313%
360
+118%
561
+56%
(13)
N/A
(178)
-1 315%
(511)
-187%
(856)
-68%
(342)
+60%
(280)
+18%
(139)
+50%
(37)
+74%
(138)
-278%
(301)
-118%
(359)
-19%
(467)
-30%
(379)
+19%
(290)
+24%
(273)
+6%
(173)
+37%
(111)
+36%
(100)
+10%
(91)
+8%
(83)
+9%
(150)
-80%
(117)
+22%
(156)
-33%
(157)
-1%
(145)
+7%
(164)
-13%
(112)
+32%
(102)
+9%
(32)
+68%
(10)
+69%
(46)
-360%
(79)
-72%
(101)
-28%
(156)
-55%
(143)
+8%
(120)
+16%
Net Income
Tax Provision
(14)
(7)
(4)
(8)
(18)
(15)
(9)
(4)
(31)
(34)
(39)
(44)
(18)
(46)
(84)
(129)
1
38
93
155
30
12
(8)
(19)
(43)
(30)
(24)
(24)
(4)
(2)
0
3
0
(1)
(4)
(6)
(0)
(1)
(1)
(1)
1
0
(0)
(2)
(6)
(6)
(4)
(2)
0
1
1
1
Income from Continuing Operations
31
12
9
30
68
43
30
15
122
148
147
158
22
119
277
432
(12)
(140)
(418)
(701)
(312)
(268)
(147)
(56)
(181)
(331)
(382)
(491)
(382)
(292)
(273)
(170)
(111)
(101)
(95)
(89)
(150)
(118)
(156)
(157)
(143)
(163)
(112)
(104)
(38)
(15)
(49)
(80)
(101)
(155)
(142)
(120)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(0)
(4)
(8)
(16)
(44)
(82)
(141)
(158)
(46)
(4)
57
84
(11)
(15)
(13)
(6)
6
11
13
14
15
12
9
1
0
1
2
(1)
(2)
(1)
(1)
1
3
2
2
0
2
3
5
5
4
3
2
Net Income (Common)
31
N/A
12
-62%
9
-27%
30
+253%
68
+128%
43
-37%
30
-30%
15
-50%
122
+725%
148
+21%
144
-3%
151
+5%
6
-96%
75
+1 077%
195
+159%
291
+49%
356
+22%
150
-58%
(78)
N/A
(296)
-282%
(410)
-38%
(271)
+34%
(162)
+40%
(73)
+55%
(187)
-157%
(325)
-74%
(372)
-14%
(478)
-29%
(370)
+23%
(278)
+25%
(270)
+3%
(177)
+34%
(132)
+25%
(120)
+9%
(106)
+11%
(92)
+14%
(152)
-66%
(120)
+21%
(158)
-31%
(158)
0%
(145)
+8%
(161)
-10%
(110)
+32%
(102)
+7%
(38)
+63%
(14)
+64%
(46)
-236%
(75)
-64%
(95)
-27%
(151)
-58%
(140)
+8%
(118)
+16%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.03
+200%
0.02
-33%
0.01
-50%
0
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0
N/A
0.01
N/A
0.04
+300%
0.06
+50%
0.08
+33%
0.03
-63%
-0.01
N/A
-0.06
-500%
-0.09
-50%
-0.07
+22%
-0.04
+43%
-0.02
+50%
-0.04
-100%
-0.08
-100%
-0.09
-12%
-1.12
-1 144%
-0.08
+93%
-0.06
+25%
-0.06
N/A
-0.04
+33%
-0.03
+25%
-0.02
+33%
-0.02
N/A
-0.02
N/A
-0.03
-50%
-0.03
N/A
-0.03
N/A
-0.03
N/A
-0.03
N/A
-0.03
N/A
-0.02
+33%
-0.02
N/A
-0.01
+50%
0
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.03
N/A
-0.02
+33%