Akkhie Prakarn Public Company Limited
SET:AKP
Balance Sheet
Balance Sheet Decomposition
Akkhie Prakarn Public Company Limited
Akkhie Prakarn Public Company Limited
Balance Sheet
Akkhie Prakarn Public Company Limited
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
21
|
1
|
23
|
63
|
80
|
121
|
177
|
207
|
235
|
299
|
337
|
143
|
158
|
210
|
106
|
96
|
138
|
|
| Cash |
0
|
0
|
0
|
0
|
80
|
121
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
21
|
1
|
23
|
63
|
0
|
0
|
0
|
207
|
235
|
299
|
337
|
143
|
158
|
210
|
106
|
96
|
138
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
102
|
|
| Total Receivables |
10
|
35
|
66
|
82
|
108
|
145
|
119
|
132
|
142
|
129
|
135
|
126
|
117
|
97
|
105
|
104
|
85
|
|
| Accounts Receivables |
10
|
35
|
22
|
82
|
108
|
145
|
119
|
132
|
141
|
126
|
135
|
120
|
115
|
95
|
100
|
97
|
85
|
|
| Other Receivables |
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
5
|
2
|
3
|
5
|
7
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
|
| Other Current Assets |
5
|
7
|
10
|
14
|
12
|
10
|
10
|
8
|
2
|
1
|
1
|
4
|
3
|
2
|
2
|
1
|
2
|
|
| Total Current Assets |
36
|
42
|
98
|
158
|
200
|
276
|
306
|
347
|
378
|
428
|
473
|
274
|
278
|
310
|
314
|
306
|
332
|
|
| PP&E Net |
3
|
3
|
5
|
39
|
79
|
231
|
212
|
178
|
164
|
144
|
131
|
125
|
161
|
145
|
132
|
127
|
113
|
|
| PP&E Gross |
3
|
3
|
5
|
0
|
79
|
231
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
0
|
21
|
64
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
215
|
228
|
238
|
240
|
246
|
|
| Other Long-Term Assets |
28
|
21
|
21
|
26
|
27
|
27
|
28
|
30
|
33
|
32
|
35
|
34
|
43
|
41
|
43
|
44
|
52
|
|
| Total Assets |
67
N/A
|
66
-1%
|
124
+88%
|
223
+79%
|
306
+37%
|
533
+74%
|
546
+2%
|
556
+2%
|
575
+3%
|
604
+5%
|
639
+6%
|
631
-1%
|
697
+10%
|
724
+4%
|
728
+0%
|
717
-2%
|
744
+4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
8
|
23
|
46
|
33
|
30
|
31
|
36
|
28
|
67
|
72
|
70
|
62
|
57
|
53
|
53
|
46
|
46
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
19
|
25
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
19
|
18
|
13
|
4
|
0
|
0
|
0
|
7
|
8
|
9
|
10
|
11
|
|
| Other Current Liabilities |
4
|
8
|
17
|
23
|
8
|
9
|
11
|
36
|
0
|
0
|
13
|
6
|
4
|
4
|
4
|
0
|
2
|
|
| Total Current Liabilities |
12
|
32
|
65
|
56
|
66
|
84
|
87
|
77
|
71
|
72
|
84
|
67
|
68
|
65
|
67
|
57
|
58
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
21
|
42
|
19
|
4
|
0
|
0
|
0
|
0
|
63
|
56
|
48
|
37
|
27
|
|
| Other Liabilities |
0
|
0
|
9
|
15
|
18
|
23
|
28
|
33
|
37
|
38
|
27
|
30
|
11
|
12
|
10
|
13
|
16
|
|
| Total Liabilities |
12
N/A
|
32
+168%
|
73
+132%
|
71
-3%
|
105
+48%
|
149
+42%
|
134
-10%
|
114
-15%
|
108
-6%
|
110
+2%
|
111
+1%
|
98
-12%
|
142
+46%
|
133
-7%
|
124
-6%
|
107
-14%
|
101
-5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
110
|
110
|
110
|
160
|
160
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
|
| Retained Earnings |
55
|
76
|
59
|
8
|
41
|
63
|
90
|
120
|
143
|
173
|
207
|
212
|
233
|
270
|
282
|
288
|
321
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
120
|
120
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
55
N/A
|
34
-38%
|
51
+49%
|
152
+197%
|
201
+32%
|
384
+91%
|
412
+7%
|
441
+7%
|
467
+6%
|
495
+6%
|
529
+7%
|
533
+1%
|
554
+4%
|
592
+7%
|
603
+2%
|
610
+1%
|
643
+5%
|
|
| Total Liabilities & Equity |
67
N/A
|
66
-1%
|
124
+88%
|
223
+79%
|
306
+37%
|
533
+74%
|
546
+2%
|
556
+2%
|
575
+3%
|
604
+5%
|
639
+6%
|
631
-1%
|
697
+10%
|
724
+4%
|
728
+0%
|
717
-2%
|
744
+4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
22
|
286
|
320
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
|