Amarin Printing and Publishing PCL
SET:AMARIN
Income Statement
Earnings Waterfall
Amarin Printing and Publishing PCL
Income Statement
Amarin Printing and Publishing PCL
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
3 072
N/A
|
3 343
+9%
|
3 816
+14%
|
4 087
+7%
|
4 089
+0%
|
4 119
+1%
|
4 108
0%
|
4 119
+0%
|
4 097
-1%
|
4 043
-1%
|
3 955
-2%
|
3 966
+0%
|
3 922
-1%
|
3 909
0%
|
3 859
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(2 002)
|
(2 219)
|
(2 583)
|
(2 847)
|
(2 853)
|
(2 942)
|
(2 980)
|
(3 009)
|
(3 050)
|
(3 037)
|
(3 027)
|
(3 065)
|
(3 085)
|
(3 120)
|
(3 094)
|
|
| Gross Profit |
1 070
N/A
|
1 124
+5%
|
1 233
+10%
|
1 240
+1%
|
1 235
0%
|
1 177
-5%
|
1 128
-4%
|
1 110
-2%
|
1 047
-6%
|
1 007
-4%
|
928
-8%
|
901
-3%
|
838
-7%
|
788
-6%
|
765
-3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(759)
|
(749)
|
(768)
|
(771)
|
(777)
|
(792)
|
(792)
|
(792)
|
(798)
|
(805)
|
(816)
|
(810)
|
(822)
|
(821)
|
(811)
|
|
| Selling, General & Administrative |
(934)
|
(938)
|
(955)
|
(958)
|
(961)
|
(965)
|
(968)
|
(962)
|
(968)
|
(972)
|
(985)
|
(998)
|
(1 010)
|
(1 009)
|
(996)
|
|
| Other Operating Expenses |
175
|
189
|
187
|
187
|
183
|
174
|
175
|
170
|
170
|
166
|
169
|
188
|
187
|
188
|
185
|
|
| Operating Income |
311
N/A
|
374
+20%
|
464
+24%
|
469
+1%
|
458
-2%
|
386
-16%
|
336
-13%
|
319
-5%
|
250
-22%
|
201
-19%
|
112
-44%
|
91
-18%
|
15
-84%
|
(33)
N/A
|
(45)
-38%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
9
|
8
|
12
|
15
|
13
|
14
|
10
|
11
|
9
|
9
|
13
|
(4)
|
(5)
|
(8)
|
(18)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
320
N/A
|
382
+19%
|
477
+25%
|
484
+2%
|
471
-3%
|
400
-15%
|
346
-13%
|
329
-5%
|
259
-21%
|
210
-19%
|
125
-41%
|
87
-30%
|
10
-89%
|
(40)
N/A
|
(64)
-57%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
(10)
|
(24)
|
(29)
|
(37)
|
(39)
|
(30)
|
(16)
|
(9)
|
(3)
|
8
|
6
|
7
|
|
| Income from Continuing Operations |
320
|
382
|
477
|
474
|
447
|
370
|
308
|
290
|
229
|
194
|
116
|
85
|
17
|
(34)
|
(57)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(5)
|
(5)
|
(4)
|
|
| Net Income (Common) |
320
N/A
|
382
+19%
|
477
+25%
|
474
0%
|
447
-6%
|
370
-17%
|
308
-17%
|
290
-6%
|
229
-21%
|
194
-15%
|
114
-41%
|
76
-33%
|
12
-84%
|
(39)
N/A
|
(60)
-53%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.38
+19%
|
0.48
+26%
|
0.48
N/A
|
0.45
-6%
|
0.37
-18%
|
0.31
-16%
|
0.29
-6%
|
0.23
-21%
|
0.19
-17%
|
0.11
-42%
|
0.08
-27%
|
0.01
-88%
|
-0.04
N/A
|
-0.06
-50%
|
|