AMR Asia PCL
SET:AMR
Balance Sheet
Balance Sheet Decomposition
AMR Asia PCL
AMR Asia PCL
Balance Sheet
AMR Asia PCL
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
276
|
186
|
363
|
308
|
548
|
368
|
105
|
78
|
|
| Cash Equivalents |
276
|
186
|
363
|
308
|
548
|
368
|
105
|
78
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
470
|
293
|
29
|
21
|
|
| Total Receivables |
510
|
1 090
|
557
|
864
|
742
|
854
|
1 082
|
897
|
|
| Accounts Receivables |
489
|
1 089
|
553
|
864
|
741
|
831
|
1 082
|
897
|
|
| Other Receivables |
21
|
1
|
3
|
0
|
1
|
24
|
0
|
0
|
|
| Inventory |
10
|
6
|
27
|
44
|
26
|
47
|
27
|
26
|
|
| Other Current Assets |
118
|
40
|
129
|
47
|
47
|
309
|
41
|
4
|
|
| Total Current Assets |
913
|
1 322
|
1 076
|
1 263
|
1 833
|
1 871
|
1 285
|
1 025
|
|
| PP&E Net |
54
|
84
|
88
|
82
|
109
|
102
|
154
|
159
|
|
| PP&E Gross |
54
|
84
|
88
|
82
|
109
|
102
|
0
|
0
|
|
| Accumulated Depreciation |
75
|
81
|
61
|
63
|
51
|
57
|
0
|
0
|
|
| Intangible Assets |
4
|
7
|
10
|
7
|
4
|
2
|
2
|
2
|
|
| Note Receivable |
65
|
1
|
0
|
0
|
0
|
17
|
0
|
0
|
|
| Long-Term Investments |
3
|
40
|
38
|
36
|
36
|
36
|
157
|
164
|
|
| Other Long-Term Assets |
38
|
171
|
232
|
205
|
179
|
176
|
240
|
260
|
|
| Total Assets |
1 077
N/A
|
1 626
+51%
|
1 444
-11%
|
1 594
+10%
|
2 161
+36%
|
2 205
+2%
|
1 838
-17%
|
1 609
-12%
|
|
| Liabilities | |||||||||
| Accounts Payable |
612
|
221
|
283
|
409
|
257
|
151
|
458
|
288
|
|
| Accrued Liabilities |
49
|
514
|
73
|
211
|
144
|
48
|
50
|
0
|
|
| Short-Term Debt |
0
|
85
|
0
|
0
|
30
|
182
|
154
|
139
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
5
|
5
|
9
|
9
|
8
|
7
|
|
| Other Current Liabilities |
59
|
413
|
731
|
400
|
217
|
358
|
308
|
206
|
|
| Total Current Liabilities |
722
|
1 236
|
1 091
|
1 025
|
656
|
748
|
754
|
640
|
|
| Long-Term Debt |
3
|
2
|
2
|
0
|
12
|
6
|
29
|
22
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
17
|
3
|
0
|
|
| Other Liabilities |
71
|
80
|
44
|
55
|
61
|
55
|
58
|
62
|
|
| Total Liabilities |
796
N/A
|
1 318
+65%
|
1 137
-14%
|
1 080
-5%
|
729
-32%
|
826
+13%
|
843
+2%
|
724
-14%
|
|
| Equity | |||||||||
| Common Stock |
50
|
100
|
100
|
225
|
300
|
300
|
300
|
300
|
|
| Retained Earnings |
231
|
208
|
207
|
288
|
198
|
165
|
202
|
312
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
934
|
934
|
934
|
934
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
20
|
37
|
37
|
|
| Total Equity |
281
N/A
|
308
+10%
|
307
0%
|
513
+67%
|
1 431
+179%
|
1 379
-4%
|
994
-28%
|
885
-11%
|
|
| Total Liabilities & Equity |
1 077
N/A
|
1 626
+51%
|
1 444
-11%
|
1 594
+10%
|
2 161
+36%
|
2 205
+2%
|
1 838
-17%
|
1 609
-12%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
600
|
600
|
600
|
600
|
600
|
595
|
591
|
591
|
|