Asia Hotel PCL
SET:ASIA
Balance Sheet
Balance Sheet Decomposition
Asia Hotel PCL
Asia Hotel PCL
Balance Sheet
Asia Hotel PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
35
|
68
|
46
|
128
|
94
|
82
|
98
|
86
|
91
|
39
|
91
|
93
|
131
|
104
|
80
|
67
|
57
|
51
|
107
|
113
|
181
|
138
|
90
|
|
| Cash |
0
|
0
|
0
|
8
|
7
|
6
|
8
|
6
|
7
|
0
|
0
|
0
|
0
|
129
|
102
|
78
|
0
|
0
|
51
|
107
|
0
|
0
|
138
|
90
|
|
| Cash Equivalents |
19
|
35
|
68
|
38
|
121
|
88
|
74
|
92
|
79
|
91
|
39
|
91
|
93
|
2
|
2
|
2
|
67
|
57
|
0
|
0
|
113
|
181
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Receivables |
62
|
60
|
63
|
84
|
81
|
95
|
91
|
85
|
93
|
73
|
72
|
85
|
132
|
106
|
97
|
99
|
284
|
110
|
115
|
131
|
134
|
138
|
111
|
81
|
|
| Accounts Receivables |
54
|
55
|
61
|
79
|
76
|
91
|
87
|
81
|
79
|
73
|
72
|
85
|
132
|
84
|
79
|
78
|
104
|
110
|
73
|
88
|
134
|
138
|
76
|
70
|
|
| Other Receivables |
8
|
5
|
2
|
5
|
5
|
4
|
4
|
4
|
14
|
0
|
0
|
0
|
0
|
22
|
18
|
20
|
180
|
0
|
42
|
43
|
0
|
0
|
35
|
11
|
|
| Inventory |
20
|
22
|
23
|
24
|
27
|
26
|
27
|
27
|
30
|
32
|
39
|
41
|
41
|
40
|
42
|
42
|
42
|
43
|
43
|
40
|
40
|
40
|
44
|
46
|
|
| Other Current Assets |
6
|
4
|
4
|
6
|
2
|
6
|
2
|
5
|
5
|
0
|
0
|
0
|
0
|
10
|
5
|
6
|
0
|
0
|
6
|
5
|
0
|
0
|
11
|
6
|
|
| Total Current Assets |
108
|
121
|
158
|
161
|
239
|
221
|
202
|
219
|
213
|
197
|
151
|
217
|
266
|
288
|
250
|
228
|
393
|
211
|
215
|
284
|
288
|
359
|
305
|
224
|
|
| PP&E Net |
3 648
|
3 547
|
3 417
|
3 308
|
3 613
|
3 554
|
3 951
|
3 939
|
4 034
|
3 329
|
4 039
|
7 478
|
7 336
|
7 952
|
8 610
|
8 520
|
8 656
|
9 194
|
8 944
|
9 158
|
10 094
|
9 981
|
9 771
|
9 767
|
|
| PP&E Gross |
3 648
|
3 547
|
3 417
|
3 308
|
3 613
|
3 554
|
3 951
|
3 939
|
4 034
|
3 329
|
4 039
|
0
|
0
|
7 952
|
8 610
|
8 520
|
0
|
0
|
8 944
|
9 158
|
0
|
0
|
9 771
|
9 767
|
|
| Accumulated Depreciation |
2 085
|
2 291
|
2 493
|
2 682
|
2 529
|
2 361
|
2 572
|
2 727
|
2 913
|
1 689
|
1 784
|
0
|
0
|
3 964
|
4 188
|
4 398
|
0
|
0
|
5 175
|
5 431
|
0
|
0
|
6 188
|
6 397
|
|
| Intangible Assets |
160
|
156
|
148
|
142
|
134
|
127
|
112
|
2
|
2
|
2
|
2
|
1
|
1
|
143
|
149
|
155
|
3
|
5
|
187
|
9
|
7
|
5
|
5
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
45
|
46
|
46
|
45
|
|
| Note Receivable |
1
|
2
|
1
|
17
|
17
|
16
|
14
|
115
|
125
|
104
|
98
|
90
|
84
|
75
|
9
|
9
|
10
|
11
|
11
|
11
|
2
|
3
|
5
|
3
|
|
| Long-Term Investments |
16
|
11
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
4 287
|
4 526
|
0
|
0
|
0
|
71
|
68
|
64
|
60
|
57
|
55
|
53
|
51
|
49
|
47
|
|
| Other Long-Term Assets |
306
|
313
|
308
|
295
|
297
|
295
|
310
|
182
|
202
|
22
|
149
|
186
|
190
|
25
|
26
|
50
|
174
|
195
|
18
|
13
|
13
|
11
|
32
|
50
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
45
|
46
|
46
|
45
|
|
| Total Assets |
4 239
N/A
|
4 149
-2%
|
4 038
-3%
|
3 928
-3%
|
4 306
+10%
|
4 212
-2%
|
4 588
+9%
|
4 458
-3%
|
4 576
+3%
|
7 941
+74%
|
8 965
+13%
|
7 972
-11%
|
7 878
-1%
|
8 483
+8%
|
9 114
+7%
|
9 029
-1%
|
9 300
+3%
|
9 676
+4%
|
9 472
-2%
|
9 569
+1%
|
10 501
+10%
|
10 457
0%
|
10 212
-2%
|
10 141
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22
|
22
|
24
|
26
|
28
|
27
|
27
|
27
|
20
|
19
|
38
|
32
|
34
|
34
|
33
|
23
|
30
|
29
|
32
|
22
|
14
|
25
|
27
|
33
|
|
| Accrued Liabilities |
658
|
615
|
521
|
568
|
80
|
98
|
92
|
0
|
28
|
10
|
17
|
0
|
0
|
48
|
53
|
46
|
0
|
0
|
56
|
58
|
0
|
0
|
57
|
70
|
|
| Short-Term Debt |
286
|
233
|
198
|
205
|
65
|
15
|
56
|
11
|
46
|
48
|
135
|
130
|
66
|
33
|
26
|
172
|
242
|
124
|
220
|
224
|
230
|
169
|
65
|
9
|
|
| Current Portion of Long-Term Debt |
99
|
47
|
87
|
295
|
155
|
140
|
142
|
90
|
97
|
107
|
108
|
119
|
132
|
160
|
229
|
195
|
191
|
214
|
244
|
219
|
362
|
159
|
227
|
215
|
|
| Other Current Liabilities |
92
|
50
|
46
|
0
|
0
|
5
|
22
|
79
|
65
|
104
|
91
|
135
|
134
|
196
|
79
|
79
|
123
|
157
|
97
|
74
|
109
|
118
|
59
|
80
|
|
| Total Current Liabilities |
1 156
|
968
|
876
|
1 093
|
329
|
284
|
339
|
207
|
256
|
288
|
389
|
416
|
367
|
471
|
420
|
515
|
586
|
525
|
649
|
596
|
715
|
471
|
435
|
407
|
|
| Long-Term Debt |
2 549
|
2 547
|
2 643
|
2 271
|
1 914
|
1 776
|
1 680
|
1 504
|
1 553
|
1 911
|
1 972
|
1 641
|
1 567
|
2 012
|
1 813
|
1 672
|
1 609
|
2 140
|
1 920
|
2 220
|
2 079
|
2 282
|
2 152
|
2 148
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 195
|
1 015
|
987
|
983
|
1 118
|
1 123
|
1 155
|
1 145
|
1 138
|
1 135
|
1 357
|
1 380
|
1 353
|
1 352
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
39
|
64
|
50
|
185
|
162
|
131
|
135
|
141
|
146
|
146
|
181
|
168
|
165
|
158
|
155
|
160
|
154
|
151
|
|
| Other Liabilities |
1 653
|
1 783
|
1 641
|
1 736
|
1 221
|
1 169
|
1 080
|
280
|
167
|
251
|
257
|
270
|
279
|
279
|
288
|
289
|
268
|
270
|
294
|
278
|
279
|
232
|
223
|
225
|
|
| Total Liabilities |
5 359
N/A
|
5 297
-1%
|
5 160
-3%
|
5 100
-1%
|
3 464
-32%
|
3 229
-7%
|
3 138
-3%
|
2 055
-35%
|
2 027
-1%
|
2 635
+30%
|
3 975
+51%
|
3 473
-13%
|
3 335
-4%
|
3 887
+17%
|
3 784
-3%
|
3 745
-1%
|
3 799
+1%
|
4 249
+12%
|
4 166
-2%
|
4 387
+5%
|
4 586
+5%
|
4 524
-1%
|
4 317
-5%
|
4 283
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
|
| Retained Earnings |
2 858
|
2 853
|
2 794
|
2 810
|
1 177
|
1 018
|
1 037
|
31
|
113
|
2 878
|
2 423
|
67
|
130
|
212
|
461
|
466
|
659
|
656
|
641
|
587
|
441
|
431
|
445
|
495
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
25
|
25
|
25
|
8
|
8
|
53
|
96
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
|
| Unrealized Security Profit/Loss |
1 421
|
1 388
|
1 355
|
1 322
|
1 691
|
1 674
|
2 177
|
2 123
|
2 074
|
0
|
2 135
|
3 998
|
3 965
|
3 937
|
4 401
|
4 352
|
0
|
0
|
4 254
|
4 187
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
28
|
28
|
28
|
28
|
18
|
18
|
17
|
17
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 015
|
0
|
2
|
14
|
15
|
35
|
33
|
4 409
|
4 339
|
22
|
24
|
5 042
|
5 068
|
5 018
|
4 929
|
|
| Total Equity |
1 120
N/A
|
1 148
-3%
|
1 122
+2%
|
1 172
-4%
|
841
N/A
|
983
+17%
|
1 450
+47%
|
2 403
+66%
|
2 550
+6%
|
5 306
+108%
|
4 990
-6%
|
4 500
-10%
|
4 542
+1%
|
4 597
+1%
|
5 329
+16%
|
5 284
-1%
|
5 501
+4%
|
5 428
-1%
|
5 306
-2%
|
5 183
-2%
|
5 915
+14%
|
5 932
+0%
|
5 896
-1%
|
5 857
-1%
|
|
| Total Liabilities & Equity |
4 239
N/A
|
4 149
-2%
|
4 038
-3%
|
3 928
-3%
|
4 306
+10%
|
4 212
-2%
|
4 588
+9%
|
4 458
-3%
|
4 576
+3%
|
7 941
+74%
|
8 965
+13%
|
7 972
-11%
|
7 878
-1%
|
8 483
+8%
|
9 114
+7%
|
9 029
-1%
|
9 300
+3%
|
9 676
+4%
|
9 472
-2%
|
9 569
+1%
|
10 501
+10%
|
10 457
0%
|
10 212
-2%
|
10 141
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
|