Asia Plus Group Holdings PCL
SET:ASP
Balance Sheet
Balance Sheet Decomposition
Asia Plus Group Holdings PCL
Asia Plus Group Holdings PCL
Balance Sheet
Asia Plus Group Holdings PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
261
|
276
|
1 122
|
1 354
|
1 137
|
822
|
799
|
1 005
|
540
|
218
|
1 392
|
448
|
848
|
832
|
3 603
|
2 366
|
3 408
|
1 468
|
3 426
|
1 101
|
1 086
|
925
|
693
|
975
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
261
|
276
|
1 122
|
1 354
|
1 137
|
822
|
799
|
1 005
|
540
|
218
|
1 392
|
448
|
848
|
832
|
3 603
|
2 366
|
3 408
|
1 469
|
3 427
|
1 101
|
1 085
|
925
|
693
|
975
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
649
|
6 403
|
6 531
|
8 260
|
4 445
|
6 634
|
2 714
|
3 502
|
4 439
|
7 040
|
5 957
|
|
| Total Receivables |
976
|
306
|
4 321
|
2 013
|
2 129
|
1 749
|
2 354
|
1 054
|
2 267
|
3 868
|
3 109
|
4 480
|
4 257
|
3 681
|
4 137
|
4 815
|
5 513
|
2 481
|
2 225
|
4 476
|
9 022
|
9 473
|
5 207
|
3 883
|
|
| Accounts Receivables |
971
|
304
|
4 321
|
2 013
|
2 129
|
1 749
|
2 354
|
1 054
|
2 267
|
3 868
|
3 109
|
4 480
|
4 223
|
3 648
|
4 075
|
4 747
|
5 456
|
2 373
|
2 091
|
4 280
|
8 864
|
9 402
|
5 114
|
3 801
|
|
| Other Receivables |
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
33
|
63
|
68
|
57
|
108
|
134
|
196
|
157
|
71
|
93
|
82
|
|
| Other Current Assets |
54
|
42
|
32
|
71
|
77
|
93
|
102
|
94
|
101
|
114
|
123
|
145
|
29
|
27
|
43
|
48
|
52
|
60
|
63
|
75
|
113
|
131
|
70
|
171
|
|
| Total Current Assets |
1 291
|
623
|
5 475
|
3 437
|
3 343
|
2 664
|
3 256
|
2 153
|
2 908
|
4 199
|
4 624
|
5 073
|
5 634
|
5 190
|
6 980
|
9 028
|
10 418
|
5 518
|
5 495
|
8 366
|
13 722
|
14 969
|
13 010
|
10 987
|
|
| PP&E Net |
376
|
338
|
323
|
398
|
387
|
349
|
303
|
256
|
215
|
214
|
233
|
237
|
252
|
251
|
229
|
213
|
189
|
157
|
138
|
395
|
358
|
394
|
422
|
296
|
|
| PP&E Gross |
376
|
338
|
323
|
398
|
387
|
349
|
303
|
256
|
215
|
214
|
233
|
237
|
252
|
251
|
229
|
213
|
189
|
157
|
138
|
395
|
358
|
394
|
422
|
296
|
|
| Accumulated Depreciation |
443
|
497
|
539
|
593
|
615
|
654
|
677
|
686
|
701
|
721
|
719
|
715
|
716
|
719
|
690
|
692
|
642
|
681
|
708
|
794
|
750
|
775
|
792
|
805
|
|
| Intangible Assets |
0
|
0
|
7
|
13
|
15
|
20
|
22
|
22
|
17
|
14
|
19
|
19
|
20
|
22
|
22
|
27
|
27
|
24
|
21
|
20
|
20
|
40
|
47
|
55
|
|
| Long-Term Investments |
1 093
|
1 191
|
1 149
|
1 815
|
1 622
|
1 833
|
1 981
|
1 673
|
2 280
|
2 835
|
1 566
|
2 951
|
1 643
|
2 079
|
425
|
465
|
515
|
489
|
500
|
520
|
594
|
624
|
447
|
549
|
|
| Other Long-Term Assets |
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
118
|
111
|
145
|
141
|
203
|
176
|
80
|
67
|
102
|
132
|
126
|
|
| Total Assets |
2 760
N/A
|
2 352
-15%
|
6 954
+196%
|
5 663
-19%
|
5 366
-5%
|
4 866
-9%
|
5 562
+14%
|
4 105
-26%
|
5 420
+32%
|
7 263
+34%
|
6 443
-11%
|
8 281
+29%
|
7 686
-7%
|
7 660
0%
|
7 767
+1%
|
9 877
+27%
|
11 291
+14%
|
6 392
-43%
|
6 330
-1%
|
9 380
+48%
|
14 761
+57%
|
16 129
+9%
|
14 058
-13%
|
12 013
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
757
|
194
|
3 001
|
1 048
|
1 186
|
738
|
1 492
|
521
|
1 187
|
1 921
|
1 683
|
2 858
|
2 002
|
1 374
|
1 796
|
1 854
|
1 671
|
665
|
617
|
1 863
|
1 213
|
2 297
|
1 072
|
563
|
|
| Accrued Liabilities |
235
|
95
|
1 042
|
413
|
269
|
153
|
195
|
182
|
210
|
395
|
295
|
310
|
484
|
450
|
295
|
358
|
427
|
291
|
248
|
321
|
556
|
335
|
285
|
278
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
131
|
0
|
0
|
0
|
172
|
298
|
718
|
500
|
949
|
943
|
2 518
|
4 009
|
549
|
567
|
1 823
|
7 313
|
6 416
|
6 096
|
4 683
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
51
|
49
|
44
|
45
|
|
| Other Current Liabilities |
9
|
8
|
230
|
200
|
74
|
72
|
124
|
20
|
160
|
489
|
191
|
213
|
83
|
138
|
148
|
261
|
208
|
116
|
86
|
139
|
204
|
163
|
121
|
101
|
|
| Total Current Liabilities |
1 002
|
296
|
4 273
|
1 661
|
1 530
|
1 095
|
1 810
|
723
|
1 557
|
2 977
|
2 467
|
4 100
|
3 069
|
2 910
|
3 182
|
4 991
|
6 316
|
1 622
|
1 518
|
4 194
|
9 336
|
9 261
|
7 617
|
5 671
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
174
|
1 708
|
1 248
|
1 137
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
155
|
149
|
137
|
144
|
144
|
167
|
196
|
264
|
285
|
299
|
291
|
|
| Total Liabilities |
1 002
N/A
|
296
-70%
|
4 273
+1 344%
|
1 661
-61%
|
1 530
-8%
|
1 095
-28%
|
1 810
+65%
|
723
-60%
|
1 557
+115%
|
2 977
+91%
|
2 467
-17%
|
4 100
+66%
|
3 251
-21%
|
3 069
-6%
|
3 333
+9%
|
5 128
+54%
|
6 460
+26%
|
1 766
-73%
|
1 685
-5%
|
4 589
+172%
|
9 775
+113%
|
11 254
+15%
|
9 165
-19%
|
7 107
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 300
|
1 300
|
1 308
|
1 971
|
1 996
|
2 023
|
2 027
|
2 105
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
|
| Retained Earnings |
254
|
471
|
985
|
789
|
540
|
465
|
403
|
248
|
512
|
821
|
657
|
829
|
1 140
|
1 294
|
1 161
|
1 474
|
1 549
|
1 352
|
1 375
|
1 539
|
1 774
|
1 685
|
1 672
|
1 685
|
|
| Additional Paid In Capital |
150
|
150
|
150
|
1 041
|
1 041
|
1 061
|
1 062
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
1 139
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
30
|
37
|
29
|
25
|
1
|
31
|
32
|
1
|
1
|
|
| Other Equity |
55
|
135
|
239
|
202
|
259
|
223
|
260
|
111
|
107
|
220
|
74
|
107
|
51
|
52
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
23
|
22
|
23
|
|
| Total Equity |
1 759
N/A
|
2 056
+17%
|
2 681
+30%
|
4 002
+49%
|
3 836
-4%
|
3 771
-2%
|
3 752
-1%
|
3 382
-10%
|
3 863
+14%
|
4 286
+11%
|
3 976
-7%
|
4 181
+5%
|
4 435
+6%
|
4 591
+4%
|
4 434
-3%
|
4 749
+7%
|
4 831
+2%
|
4 626
-4%
|
4 645
+0%
|
4 791
+3%
|
4 986
+4%
|
4 875
-2%
|
4 893
+0%
|
4 906
+0%
|
|
| Total Liabilities & Equity |
2 760
N/A
|
2 352
-15%
|
6 954
+196%
|
5 663
-19%
|
5 366
-5%
|
4 866
-9%
|
5 562
+14%
|
4 105
-26%
|
5 420
+32%
|
7 263
+34%
|
6 443
-11%
|
8 281
+29%
|
7 686
-7%
|
7 660
0%
|
7 767
+1%
|
9 877
+27%
|
11 291
+14%
|
6 392
-43%
|
6 330
-1%
|
9 380
+48%
|
14 761
+57%
|
16 129
+9%
|
14 058
-13%
|
12 013
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 300
|
1 300
|
1 308
|
1 971
|
1 996
|
2 023
|
2 027
|
2 105
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
2 106
|
|