A

Assetwise PCL
SET:ASW

Watchlist Manager
Assetwise PCL
SET:ASW
Watchlist
Price: 5.9 THB -0.84% Market Closed
Market Cap: 5.3B THB

Intrinsic Value

The intrinsic value of one ASW stock under the Base Case scenario is 17.91 THB. Compared to the current market price of 5.9 THB, Assetwise PCL is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ASW Intrinsic Value
17.91 THB
Undervaluation 67%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Assetwise PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about ASW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ASW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Assetwise PCL.

Explain Valuation
Compare ASW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ASW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Assetwise PCL

Current Assets 25.6B
Cash & Short-Term Investments 1.4B
Receivables 296.3m
Other Current Assets 23.9B
Non-Current Assets 6.2B
Long-Term Investments 2.5B
PP&E 2.3B
Intangibles 175.5m
Other Non-Current Assets 1.2B
Current Liabilities 16.4B
Accounts Payable 717.1m
Accrued Liabilities 339m
Short-Term Debt 1.1B
Other Current Liabilities 14.2B
Non-Current Liabilities 7.7B
Long-Term Debt 6.3B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Assetwise PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Assetwise PCL

Revenue
8.2B THB
Cost of Revenue
-4.8B THB
Gross Profit
3.4B THB
Operating Expenses
-2B THB
Operating Income
1.4B THB
Other Expenses
-542.9m THB
Net Income
846.1m THB
Fundamental Scores

ASW Profitability Score
Profitability Due Diligence

Assetwise PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
50/100
Profitability
Score

Assetwise PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ASW Solvency Score
Solvency Due Diligence

Assetwise PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
31/100
Solvency
Score

Assetwise PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ASW Price Targets Summary
Assetwise PCL

Wall Street analysts forecast ASW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ASW is 9.18 THB with a low forecast of 9.09 THB and a high forecast of 9.45 THB.

Lowest
Price Target
9.09 THB
54% Upside
Average
Price Target
9.18 THB
56% Upside
Highest
Price Target
9.45 THB
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ASW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ASW stock?

The intrinsic value of one ASW stock under the Base Case scenario is 17.91 THB.

Is ASW stock undervalued or overvalued?

Compared to the current market price of 5.9 THB, Assetwise PCL is Undervalued by 67%.

Back to Top