Intrinsic Value

The intrinsic value of Atlas Energy PCL (ATLAS) under the Base Case is 4.19 THB per share. Compared with the current market price of 1.76 THB, the stock appears Undervalued by 58% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 2.6% last year to 9.4% by 2031, higher than in any of the last three years. Revenue grows about -17% a year over the next five years.

Do our valuations actually work? See backtest results .

ATLAS Intrinsic Value
฿4.19
Undervaluation 58%
Intrinsic Value
Price ฿1.76
A

We don’t have enough historical valuation data to make this comparison.

Monitor ATLAS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿3.36
Get notified when the price drops into your buy zone
Intrinsic Value ฿4.19
Margin of Safety 20% ฿3.36
Current Price ฿1.76
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ATLAS

Fundamental Analysis

What Atlas Energy PCL Does

Atlas Energy PCL distributes liquefied petroleum gas, or LPG, in Thailand. The company sells LPG through a network of filling stations, cylinder delivery, and bulk supply arrangements, so its business sits between the gas suppliers and the end users who need fuel for cooking, transport, or industrial use. In simple terms, Atlas Energy moves and packages fuel that customers use every day rather than making a finished consumer product.

Headquarters
Thailand TH
IPO date
Oct 20, 2025
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Atlas Energy PCL

Efficiency

Earnings Waterfall
Atlas Energy PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ATLAS stock?

The intrinsic value for Atlas Energy PCL (ATLAS) under the Base Case is 4.19 THB.

Is ATLAS stock undervalued or overvalued?

Compared with the current market price of 1.76 THB, the stock appears Undervalued by 58% .

Back to Top