A

After You Public Co Ltd
SET:AU

Watchlist Manager
After You Public Co Ltd
SET:AU
Watchlist
Price: 4.8 THB -0.83%
Market Cap: ฿3.9B

Multiples-Based Value

The Multiples-Based Value of one AU stock under the Base Case scenario is 6.71 THB. Compared to the current market price of 4.8 THB, After You Public Co Ltd is Undervalued by 28%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU Multiples-Based Value
Base Case
6.71 THB
Undervaluation 28%
Multiples-Based Value
Price ฿4.8
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AU Competitors Multiples
After You Public Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
After You Public Co Ltd
SET:AU
3.9B THB 2.4 19.2 8 13.7
US
McDonald's Corp
NYSE:MCD
218.7B USD 8.1 25.5 20.8 20.8
US
Starbucks Corp
NASDAQ:SBUX
102.9B USD 2.7 75.2 21.5 32.3
UK
Compass Group PLC
LSE:CPG
46.3B GBP 0 0.3 13 16.6
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.3 27.8 19 20.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.3B USD 3.6 28.2 18.2 21.5
CA
Restaurant Brands International Inc
NYSE:QSR
26.5B USD 3.7 44.9 13.9 15.6
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.9 914 340.1 -329.1
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.4 12.2 16.8
CN
Yum China Holdings Inc
NYSE:YUMC
17.4B USD 1.5 18.7 9.1 12.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
After You Public Co Ltd
SET:AU
Average EV/EBIT: 18.9
13.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.8
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
32.3
17%
1.9
UK
Compass Group PLC
LSE:CPG
16.6
13%
1.3
US
Yum! Brands Inc
NYSE:YUM
20.5
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.5
11%
2
CA
Restaurant Brands International Inc
NYSE:QSR
15.6
8%
2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -329.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.8
9%
1.9
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett