A

After You Public Co Ltd
SET:AU

Watchlist Manager
After You Public Co Ltd
SET:AU
Watchlist
Price: 5.35 THB -0.93% Market Closed
Market Cap: ฿4.4B

Relative Value

The Relative Value of one AU stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.35 THB, After You Public Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AU Competitors Multiples
After You Public Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
After You Public Co Ltd
SET:AU
4.4B THB 2.7 17 8.1 12.7
US
McDonald's Corp
NYSE:MCD
230.2B USD 8.8 27.4 18.7 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.7B USD 3 82.4 23.4 35.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.6B USD 4.1 31.6 20.4 24.2
UK
Compass Group PLC
LSE:CPG
35.1B GBP 0.8 18.8 10.2 13
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 5.4 28.5 19.5 21
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.9 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.4 1 189.6 444.4 -430.1
US
Darden Restaurants Inc
NYSE:DRI
24.3B USD 1.9 21.7 14.2 19.4
CN
Yum China Holdings Inc
NYSE:YUMC
20B USD 1.7 21.5 10.5 14
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
After You Public Co Ltd
SET:AU
Average EV/EBIT: 493.1
12.7
-1%
N/A
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.1
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.2
13%
1.9
UK
Compass Group PLC
LSE:CPG
13
13%
1
US
Yum! Brands Inc
NYSE:YUM
21
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -430.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.4
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14
11%
1.3