B

Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK

Watchlist Manager
Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK
Watchlist
Price: 5.05 THB -1.94%
Market Cap: 1.9B THB

Cash Flow Statement

Cash Flow Statement
Bualuang Office Leasehold Real Estate Investment Trust

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
195
229
225
267
(111)
(30)
100
368
371
377
413
417
416
413
(155)
(148)
(41)
(43)
30
75
Other Non-Cash Items
114
119
122
81
(60)
(52)
(91)
(4)
(5)
(3)
(46)
(45)
(43)
(40)
536
528
405
410
421
462
Cash Interest Paid
22
42
42
44
(25)
(25)
(5)
39
39
39
39
39
40
40
45
45
49
49
72
72
Change in Working Capital
(4 577)
(161)
(202)
(214)
94
(21)
49
(70)
(154)
(12)
(92)
(67)
34
48
(40)
(27)
80
59
92
(1)
Cash from Operating Activities
(4 269)
N/A
187
N/A
144
-23%
133
-8%
(77)
N/A
(104)
-34%
58
N/A
293
+405%
212
-28%
362
+71%
275
-24%
304
+11%
407
+34%
421
+3%
341
-19%
352
+3%
444
+26%
425
-4%
544
+28%
535
-1%
Financing Cash Flow
Net Issuance of Common Stock
3 620
(68)
(68)
(68)
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
0
Net Issuance of Debt
920
0
0
0
0
0
0
0
(25)
(25)
(51)
(51)
(51)
(51)
(51)
(51)
(51)
(51)
(76)
(76)
Cash Paid for Dividends
(112)
(178)
(249)
(204)
133
58
(14)
(288)
(289)
(279)
(272)
(267)
(261)
(263)
(264)
(227)
(112)
(84)
(84)
(114)
Other
(24)
(42)
(42)
(44)
25
25
5
(39)
(39)
(39)
(39)
(39)
(40)
(40)
(45)
(84)
(167)
(229)
(313)
(340)
Cash from Financing Activities
4 404
N/A
(288)
N/A
(359)
-24%
(316)
+12%
158
N/A
83
-47%
(9)
N/A
(328)
-3 520%
(353)
-8%
(343)
+3%
(361)
-5%
(356)
+1%
(352)
+1%
(353)
0%
(360)
-2%
(361)
0%
(368)
-2%
(363)
+1%
(473)
-30%
(530)
-12%
Change in Cash
Net Change in Cash
135
N/A
(101)
N/A
(135)
-34%
(46)
+66%
81
N/A
(21)
N/A
49
N/A
(34)
N/A
(141)
-310%
18
N/A
(86)
N/A
(51)
+40%
56
N/A
68
+22%
(18)
N/A
(9)
+52%
76
N/A
62
-18%
70
+13%
5
-93%
Free Cash Flow
Free Cash Flow
(4 269)
N/A
187
N/A
144
-23%
133
-8%
(77)
N/A
(104)
-34%
58
N/A
293
+405%
212
-28%
362
+71%
275
-24%
304
+11%
407
+34%
421
+3%
341
-19%
352
+3%
444
+26%
425
-4%
544
+28%
535
-1%