Bluebik Group PCL
SET:BBIK
Intrinsic Value
The intrinsic value of one BBIK stock under the Base Case scenario is 39.46 THB. Compared to the current market price of 15.9 THB, Bluebik Group PCL is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Bluebik Group PCL.
Fundamental Analysis
Revenue & Expenses Breakdown
Bluebik Group PCL
Balance Sheet Decomposition
Bluebik Group PCL
| Current Assets | 1.1B |
| Receivables | 548m |
| Other Current Assets | 536m |
| Non-Current Assets | 1.3B |
| Long-Term Investments | 182m |
| PP&E | 98m |
| Intangibles | 984m |
| Other Non-Current Assets | 43m |
Free Cash Flow Analysis
Bluebik Group PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
Bluebik Group PCL
|
Revenue
|
1.5B
THB
|
|
Cost of Revenue
|
-750m
THB
|
|
Gross Profit
|
760.3m
THB
|
|
Operating Expenses
|
-453.3m
THB
|
|
Operating Income
|
307m
THB
|
|
Other Expenses
|
30m
THB
|
|
Net Income
|
337m
THB
|
BBIK Profitability Score
Profitability Due Diligence
Bluebik Group PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Bluebik Group PCL's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BBIK Solvency Score
Solvency Due Diligence
Bluebik Group PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Bluebik Group PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBIK Price Targets Summary
Bluebik Group PCL
According to Wall Street analysts, the average 1-year price target for BBIK is 28.04 THB with a low forecast of 23.63 THB and a high forecast of 32.72 THB.
Dividends
Current shareholder yield for BBIK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BBIK stock under the Base Case scenario is 39.46 THB.
Compared to the current market price of 15.9 THB, Bluebik Group PCL is Undervalued by 60%.