B

Bangchak Corporation PCL
SET:BCP

Watchlist Manager
Bangchak Corporation PCL
SET:BCP
Watchlist
Price: 29.25 THB 0.86%
Market Cap: 40.3B THB

Balance Sheet

Balance Sheet Decomposition
Bangchak Corporation PCL

Balance Sheet
Bangchak Corporation PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 520
1 374
3 523
2 213
1 753
2 705
6 450
1 682
2 136
9 109
4 021
7 806
6 176
4 808
7 656
17 000
6 573
7 469
5 138
21 651
24 564
45 932
36 754
28 626
Cash
1 520
1 374
3 523
2 213
1 753
2 705
6 450
1 682
2 136
9 109
4 021
7 806
6 176
4 808
7 656
17 000
6 573
7 469
5 138
21 651
24 564
36 332
35 560
22 439
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 600
1 194
6 187
Short-Term Investments
1 361
153
0
0
0
4 085
288
648
8
9
10
213
1 083
3 769
4 734
4 006
3 753
4 344
2 426
81
8 539
1 866
1 063
1 498
Total Receivables
1 672
2 725
2 458
4 541
4 054
2 898
5 599
4 775
6 401
7 080
10 290
9 470
10 836
8 056
6 487
7 325
10 128
10 516
13 400
8 890
17 083
33 129
35 080
32 762
Accounts Receivables
1 628
2 712
2 458
3 199
3 621
2 770
5 402
4 098
4 904
5 726
8 072
7 737
8 660
5 835
5 234
6 022
7 511
6 969
9 038
4 920
11 125
14 498
24 484
21 455
Other Receivables
44
13
0
1 342
433
128
197
677
1 497
1 354
2 218
1 733
2 176
2 221
1 253
1 303
2 617
3 548
4 362
3 970
5 958
18 631
10 596
11 307
Inventory
4 421
6 454
5 899
10 463
11 267
9 205
11 366
6 227
14 392
15 666
16 658
19 175
17 092
14 059
13 945
14 560
15 720
15 135
15 835
16 162
18 497
29 533
47 840
41 210
Other Current Assets
432
371
244
406
524
233
165
1 334
161
277
316
444
1 381
1 603
977
1 259
117
132
822
512
689
890
1 145
1 136
Total Current Assets
9 406
11 076
12 123
17 623
17 598
19 127
23 868
14 665
23 099
32 143
31 294
37 107
36 568
32 294
33 800
44 150
36 291
37 596
37 621
47 296
69 372
111 349
121 881
105 231
PP&E Net
14 721
15 638
14 471
14 012
13 898
15 693
18 412
25 235
28 571
27 904
26 959
29 919
31 771
38 136
40 044
46 462
48 049
48 877
52 584
65 654
82 858
89 966
138 046
132 868
PP&E Gross
14 721
15 638
14 471
14 012
13 898
15 693
18 412
25 235
28 571
27 904
26 959
29 919
31 771
38 136
40 044
46 462
48 049
48 877
52 584
65 654
82 858
89 966
138 046
132 868
Accumulated Depreciation
12 098
13 225
14 490
15 217
16 005
16 745
17 403
18 222
19 341
21 151
15 152
16 837
19 283
24 109
30 187
33 008
37 578
33 805
37 877
45 277
51 912
60 426
77 859
78 034
Intangible Assets
1 117
1 056
973
11
64
100
99
102
89
75
101
147
220
1 629
2 779
5 013
3 731
3 658
8 494
11 180
11 591
11 738
13 368
11 202
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 602
1 602
1 921
2 129
4 022
5 788
10 446
7 651
Note Receivable
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
199
1 036
1 255
400
1 653
1 034
1 327
Long-Term Investments
704
640
494
545
495
438
350
427
439
503
1 499
1 651
1 637
1 698
1 722
2 119
19 049
20 242
20 533
16 464
18 345
5 483
32 373
36 189
Other Long-Term Assets
445
491
530
2 178
2 208
2 228
2 257
2 111
1 694
1 830
1 750
2 028
2 194
3 208
3 598
4 039
5 145
5 194
5 600
4 345
15 198
16 367
23 281
22 075
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 602
1 602
1 921
2 129
4 022
5 788
10 446
7 651
Total Assets
26 393
N/A
28 901
+10%
28 591
-1%
34 370
+20%
34 263
0%
37 586
+10%
44 987
+20%
42 540
-5%
53 891
+27%
62 453
+16%
61 603
-1%
70 853
+15%
72 389
+2%
76 966
+6%
81 942
+6%
101 783
+24%
113 869
+12%
117 369
+3%
127 788
+9%
148 323
+16%
201 785
+36%
242 344
+20%
340 429
+40%
316 542
-7%
Liabilities
Accounts Payable
1 129
3 137
4 473
7 647
5 541
4 194
9 012
4 514
6 070
10 259
8 759
13 700
11 534
5 774
4 994
8 766
10 016
6 680
10 556
9 108
9 731
17 912
23 429
19 567
Accrued Liabilities
557
502
612
504
447
346
472
440
645
536
720
920
713
589
974
1 135
4 211
4 629
2 193
1 981
4 733
8 160
10 240
11 753
Short-Term Debt
1 170
3 481
9 391
2 000
2 000
1 200
880
1 270
900
40
2 000
0
0
0
0
7 444
4 046
5 004
5 051
3 975
1 274
1 101
13 354
15 150
Current Portion of Long-Term Debt
3 765
6 380
7 433
1 756
319
1 285
723
604
1 001
2 742
633
1 010
1 043
1 397
1 026
3 697
2 218
6 216
5 198
6 490
10 684
11 013
16 026
17 711
Other Current Liabilities
661
434
634
582
993
778
2 356
1 263
4 328
4 019
2 430
3 598
3 035
3 549
3 494
5 033
3 379
2 975
4 085
3 948
7 684
9 667
24 830
16 996
Total Current Liabilities
7 281
13 933
22 543
12 489
9 299
7 802
13 442
8 091
12 945
17 595
14 541
19 228
16 325
11 309
10 489
26 076
23 869
25 504
27 083
25 502
34 105
47 852
87 879
81 177
Long-Term Debt
16 267
9 973
2 540
11 716
11 713
10 748
9 899
14 219
14 450
17 207
16 268
18 206
19 893
29 832
32 675
28 483
34 673
39 282
37 825
60 676
77 305
80 908
111 103
105 814
Deferred Income Tax
0
0
36
33
29
26
23
20
16
13
7
0
0
150
280
601
590
467
609
795
2 617
6 561
3 039
7 333
Minority Interest
0
0
1
1
1
1
1
39
88
164
150
180
250
660
502
4 366
6 410
6 823
7 211
11 950
16 092
20 674
27 920
26 729
Other Liabilities
414
409
415
351
352
360
397
448
526
586
908
1 097
1 190
1 708
2 514
2 714
2 846
2 579
3 457
3 033
18 198
23 646
38 375
35 743
Total Liabilities
23 962
N/A
24 315
+1%
25 534
+5%
24 589
-4%
21 394
-13%
18 938
-11%
23 763
+25%
22 816
-4%
28 026
+23%
35 566
+27%
31 874
-10%
38 711
+21%
37 659
-3%
43 659
+16%
46 461
+6%
62 240
+34%
68 389
+10%
74 654
+9%
76 184
+2%
101 957
+34%
148 318
+45%
179 641
+21%
268 317
+49%
256 797
-4%
Equity
Common Stock
5 220
5 220
522
661
687
1 119
1 119
1 119
1 170
1 177
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
Retained Earnings
8 354
7 820
2 413
2 612
5 539
5 552
7 121
6 035
11 830
13 122
16 986
19 400
21 988
20 836
22 859
25 085
29 004
28 786
28 904
23 102
28 878
38 092
48 761
47 618
Additional Paid In Capital
2 008
2 008
0
1 783
2 141
7 694
7 695
7 714
8 388
8 481
11 366
11 366
11 366
11 366
11 366
12 960
12 688
12 717
12 730
14 599
14 490
14 981
15 048
15 358
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
387
325
243
415
891
1 539
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
432
505
505
248
0
0
Other Equity
3 557
5 178
4 948
4 725
4 502
4 283
5 289
4 856
4 477
4 108
0
0
0
272
121
121
2 411
165
8 638
7 469
8 985
8 916
7 817
3 070
Total Equity
2 431
N/A
4 586
+89%
3 057
-33%
9 780
+220%
12 870
+32%
18 648
+45%
21 224
+14%
19 724
-7%
25 865
+31%
26 888
+4%
29 729
+11%
32 143
+8%
34 731
+8%
33 306
-4%
35 481
+7%
39 543
+11%
45 480
+15%
42 715
-6%
51 604
+21%
46 366
-10%
53 467
+15%
62 704
+17%
72 112
+15%
59 745
-17%
Total Liabilities & Equity
26 393
N/A
28 901
+10%
28 591
-1%
34 370
+20%
34 263
0%
37 586
+10%
44 987
+20%
42 540
-5%
53 891
+27%
62 453
+16%
61 603
-1%
70 853
+15%
72 389
+2%
76 966
+6%
81 942
+6%
101 783
+24%
113 869
+12%
117 369
+3%
127 788
+9%
148 323
+16%
201 785
+36%
242 344
+20%
340 429
+40%
316 542
-7%
Shares Outstanding
Common Shares Outstanding
698
698
698
661
687
1 119
1 119
1 119
1 170
1 177
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 377
1 361
1 358
1 358
1 368
1 377
1 377