Beauty Community PCL
SET:BEAUTY
Intrinsic Value
Beauty Community PCL engages in the retail and distribution of cosmetics and skin care products. [ Read More ]
The intrinsic value of one BEAUTY stock under the Base Case scenario is 0.38 THB. Compared to the current market price of 0.6 THB, Beauty Community PCL is Overvalued by 36%.
Valuation Backtest
Beauty Community PCL
Run backtest to discover the historical profit from buying and selling BEAUTY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beauty Community PCL
| Current Assets | 286m |
| Cash & Short-Term Investments | 126.9m |
| Receivables | 27.5m |
| Other Current Assets | 131.6m |
| Non-Current Assets | 553.6m |
| Long-Term Investments | 235.4m |
| PP&E | 215.9m |
| Intangibles | 16.5m |
| Other Non-Current Assets | 85.8m |
| Current Liabilities | 94.4m |
| Accounts Payable | 41.4m |
| Accrued Liabilities | 12.9m |
| Other Current Liabilities | 40.1m |
| Non-Current Liabilities | 84.9m |
| Long-Term Debt | 72.4m |
| Other Non-Current Liabilities | 12.5m |
Earnings Waterfall
Beauty Community PCL
|
Revenue
|
433.6m
THB
|
|
Cost of Revenue
|
-221.7m
THB
|
|
Gross Profit
|
212m
THB
|
|
Operating Expenses
|
-245.7m
THB
|
|
Operating Income
|
-33.7m
THB
|
|
Other Expenses
|
-12m
THB
|
|
Net Income
|
-45.7m
THB
|
Free Cash Flow Analysis
Beauty Community PCL
BEAUTY Profitability Score
Profitability Due Diligence
Beauty Community PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Beauty Community PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
BEAUTY Solvency Score
Solvency Due Diligence
Beauty Community PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Beauty Community PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BEAUTY Price Targets Summary
Beauty Community PCL
According to Wall Street analysts, the average 1-year price target for BEAUTY is 0.5 THB with a low forecast of 0.49 THB and a high forecast of 0.51 THB.
Shareholder Return
BEAUTY Price
Beauty Community PCL
| Average Annual Return | -16.97% |
| Standard Deviation of Annual Returns | 22.7% |
| Max Drawdown | -90% |
| Market Capitalization | 1.8B THB |
| Shares Outstanding | 2 994 190 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beauty Community PCL engages in the retail and distribution of cosmetics and skin care products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2012-12-12. The firm is engaged in the distribution of cosmetics and skincare products. The firm sells products in six groups, including make-up, facial care, body care, hair care, beauty drink and food supplement, and beauty accessories. The company operates its retail business on cosmetics and skin care products that consist of natural extracts under the concepts of Beauty Buffet, Beauty Cottage, Beauty Market, Made in Nature. GINO McCRAY is cosmetics and accessories for makeup. THE BAKERY is for cosmetic products and accessories for makeup, similar to GINO McCRAY. SCENTIO is for everyday skincare products. LANSLEY is a skincare product. Beauty Cottage comes in three categories, such as cosmetics, skincare, and accessories. Made in Nature are natural products under the concept of Live a Natural Life. Beauty Buffet brand focuses on selling through the traditional trade channel.
Contact
IPO
Employees
Officers
The intrinsic value of one BEAUTY stock under the Base Case scenario is 0.38 THB.
Compared to the current market price of 0.6 THB, Beauty Community PCL is Overvalued by 36%.
You don't have any saved screeners yet
