B

Business Alignment PCL
SET:BIZ

Watchlist Manager
Business Alignment PCL
SET:BIZ
Watchlist
Price: 4.64 THB Market Closed
Market Cap: ฿2.8B

Income Statement

Earnings Waterfall
Business Alignment PCL

Income Statement
Business Alignment PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
23
20
17
9
13
12
12
7
12
12
11
7
12
11
Revenue
2 700
N/A
2 292
-15%
1 306
-43%
1 226
-6%
1 309
+7%
1 417
+8%
1 416
0%
1 689
+19%
1 556
-8%
1 472
-5%
1 724
+17%
1 714
-1%
1 623
-5%
1 799
+11%
Gross Profit
Cost of Revenue
(2 136)
(1 842)
(1 027)
(974)
(1 043)
(1 139)
(1 161)
(1 356)
(1 247)
(1 174)
(1 347)
(1 341)
(1 267)
(1 405)
Gross Profit
564
N/A
450
-20%
279
-38%
252
-10%
267
+6%
279
+4%
255
-8%
333
+31%
309
-7%
298
-4%
327
+10%
373
+14%
307
-18%
394
+28%
Operating Income
Operating Expenses
(81)
(79)
(77)
(76)
(77)
(78)
(75)
(76)
(72)
(60)
(72)
(85)
(82)
(91)
Selling, General & Administrative
(87)
(86)
(85)
(80)
(81)
(84)
(80)
(79)
(79)
(79)
(85)
(88)
(88)
(90)
Other Operating Expenses
7
7
8
4
4
5
5
3
7
20
12
3
6
(1)
Operating Income
483
N/A
371
-23%
202
-46%
175
-13%
190
+8%
200
+6%
180
-10%
257
+43%
237
-8%
238
+0%
304
+28%
288
-5%
275
-5%
303
+10%
Pre-Tax Income
Interest Income Expense
(18)
(13)
12
(3)
(11)
(5)
(33)
(0)
3
0
(25)
(3)
(21)
(29)
Total Other Income
0
0
0
(5)
0
0
0
(5)
0
(12)
(3)
(5)
(3)
0
Pre-Tax Income
465
N/A
358
-23%
214
-40%
167
-22%
179
+7%
196
+9%
147
-25%
252
+72%
240
-4%
226
-6%
276
+22%
280
+2%
250
-11%
273
+9%
Net Income
Tax Provision
(96)
(74)
(45)
(35)
(37)
(40)
(30)
(50)
(48)
(45)
(54)
(55)
(49)
(54)
Income from Continuing Operations
370
283
168
132
141
155
117
202
193
181
222
225
201
219
Income to Minority Interest
3
3
2
2
1
0
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(0)
Net Income (Common)
373
N/A
287
-23%
170
-41%
133
-22%
143
+7%
156
+9%
117
-25%
201
+72%
192
-5%
181
-6%
221
+22%
224
+1%
201
-11%
219
+9%
EPS (Diluted)
0.43
N/A
0.46
+7%
0.26
-43%
0.22
-15%
0.23
+5%
0.26
+13%
0.19
-27%
0.33
+74%
0.32
-3%
0.31
-3%
0.37
+19%
0.37
N/A
0.33
-11%
0.36
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett