First Time Loading...
B

Berli Jucker PCL
SET:BJC

Watchlist Manager
Berli Jucker PCL
SET:BJC
Watchlist
Price: 22.3 THB 0.45% Market Closed
Updated: Jun 1, 2024

Intrinsic Value

Berli Jucker Public Co. Ltd. engages in the manufacturing, packaging, and distribution of consumer and industrial products. [ Read More ]

The intrinsic value of one BJC stock under the Base Case scenario is 47.24 THB. Compared to the current market price of 22.3 THB, Berli Jucker PCL is Undervalued by 53%.

Key Points:
BJC Intrinsic Value
Base Case
47.24 THB
Undervaluation 53%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Berli Jucker PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BJC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Berli Jucker PCL

Provide an overview of the primary business activities
of Berli Jucker PCL.

What unique competitive advantages
does Berli Jucker PCL hold over its rivals?

What risks and challenges
does Berli Jucker PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Berli Jucker PCL.

Provide P/S
for Berli Jucker PCL.

Provide P/E
for Berli Jucker PCL.

Provide P/OCF
for Berli Jucker PCL.

Provide P/FCFE
for Berli Jucker PCL.

Provide P/B
for Berli Jucker PCL.

Provide EV/S
for Berli Jucker PCL.

Provide EV/GP
for Berli Jucker PCL.

Provide EV/EBITDA
for Berli Jucker PCL.

Provide EV/EBIT
for Berli Jucker PCL.

Provide EV/OCF
for Berli Jucker PCL.

Provide EV/FCFF
for Berli Jucker PCL.

Provide EV/IC
for Berli Jucker PCL.

Show me price targets
for Berli Jucker PCL made by professional analysts.

What are the Revenue projections
for Berli Jucker PCL?

How accurate were the past Revenue estimates
for Berli Jucker PCL?

What are the Net Income projections
for Berli Jucker PCL?

How accurate were the past Net Income estimates
for Berli Jucker PCL?

What are the EPS projections
for Berli Jucker PCL?

How accurate were the past EPS estimates
for Berli Jucker PCL?

What are the EBIT projections
for Berli Jucker PCL?

How accurate were the past EBIT estimates
for Berli Jucker PCL?

Compare the revenue forecasts
for Berli Jucker PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Berli Jucker PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Berli Jucker PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Berli Jucker PCL compared to its peers.

Compare the P/E ratios
of Berli Jucker PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Berli Jucker PCL with its peers.

Analyze the financial leverage
of Berli Jucker PCL compared to its main competitors.

Show all profitability ratios
for Berli Jucker PCL.

Provide ROE
for Berli Jucker PCL.

Provide ROA
for Berli Jucker PCL.

Provide ROIC
for Berli Jucker PCL.

Provide ROCE
for Berli Jucker PCL.

Provide Gross Margin
for Berli Jucker PCL.

Provide Operating Margin
for Berli Jucker PCL.

Provide Net Margin
for Berli Jucker PCL.

Provide FCF Margin
for Berli Jucker PCL.

Show all solvency ratios
for Berli Jucker PCL.

Provide D/E Ratio
for Berli Jucker PCL.

Provide D/A Ratio
for Berli Jucker PCL.

Provide Interest Coverage Ratio
for Berli Jucker PCL.

Provide Altman Z-Score Ratio
for Berli Jucker PCL.

Provide Quick Ratio
for Berli Jucker PCL.

Provide Current Ratio
for Berli Jucker PCL.

Provide Cash Ratio
for Berli Jucker PCL.

What is the historical Revenue growth
over the last 5 years for Berli Jucker PCL?

What is the historical Net Income growth
over the last 5 years for Berli Jucker PCL?

What is the current Free Cash Flow
of Berli Jucker PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Berli Jucker PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berli Jucker PCL

Current Assets 47.4B
Cash & Short-Term Investments 5.3B
Receivables 19.7B
Other Current Assets 22.4B
Non-Current Assets 291.6B
Long-Term Investments 48.9B
PP&E 79.5B
Intangibles 160.6B
Other Non-Current Assets 2.5B
Current Liabilities 71.4B
Accounts Payable 23.1B
Short-Term Debt 5.9B
Other Current Liabilities 42.4B
Non-Current Liabilities 147.9B
Long-Term Debt 129.3B
Other Non-Current Liabilities 18.5B
Efficiency

Earnings Waterfall
Berli Jucker PCL

Revenue
154.7B THB
Cost of Revenue
-124.6B THB
Gross Profit
30B THB
Operating Expenses
-18.4B THB
Operating Income
11.6B THB
Other Expenses
-6.8B THB
Net Income
4.8B THB

Free Cash Flow Analysis
Berli Jucker PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BJC Profitability Score
Profitability Due Diligence

Berli Jucker PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Berli Jucker PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

BJC Solvency Score
Solvency Due Diligence

Berli Jucker PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

Berli Jucker PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BJC Price Targets Summary
Berli Jucker PCL

Wall Street analysts forecast BJC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BJC is 29.97 THB with a low forecast of 22.22 THB and a high forecast of 39.9 THB.

Lowest
Price Target
22.22 THB
0% Downside
Average
Price Target
29.97 THB
34% Upside
Highest
Price Target
39.9 THB
79% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BJC Price
Berli Jucker PCL

1M 1M
-9%
6M 6M
-13%
1Y 1Y
-39%
3Y 3Y
-34%
5Y 5Y
-47%
10Y 10Y
-39%
Annual Price Range
22.3
52w Low
22.2
52w High
37.3404
Price Metrics
Average Annual Return -4.59%
Standard Deviation of Annual Returns 12.64%
Max Drawdown -57%
Shares Statistics
Market Capitalization 89.4B THB
Shares Outstanding 4 006 880 000
Percentage of Shares Shorted
N/A

BJC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Berli Jucker PCL

Country

Thailand

Industry

Retail

Market Cap

89.4B THB

Dividend Yield

3.6%

Description

Berli Jucker Public Co. Ltd. engages in the manufacturing, packaging, and distribution of consumer and industrial products. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 42,820 full-time employees. The firm operates through four business segments: packaging supply chain segment provides the design service, production, marketing, distribution of merchandise and sale of packaging products including glass packaging products, aluminum cans and plastic packaging products; consumer supply chain segment is engaged in manufacturing, marketing and distribution of consumer products, such as food, non-food and logistics; healthcare and technical supply chain segment engaged in distribution of healthcare products and services, technical supply chain provides products and services, such as chemical industrial ingredients, engineering products and systems, galvanized steel structures, and digital printing technology; and modern retail supply chain segment operates fully integrated network of physical and online store format and also provides rental space.

Contact

BANGKOK METROPOLIS
Bangkok
Berli Jucker House, 99 Sukhumvit 42 Road, Khlong Toei
+6623671111.0
http://www.bjc.co.th

IPO

1975-04-30

Employees

42 820

Officers

CEO, President, Member of Management Board & Director
Ms. Thapanee Techajareonvikul
Executive Vice Chairman of Management Board & Director
Mr. Aswin Techajareonvikul
CFO & Member of Management Board
Ms. Anchalee Rimviriyasab
Group Chief People Officer & Member of Management Board
Mr. Teera Werathamsathit
Executive VP of Group Legal, Head of Compliance Division & Member of Management Board
Ms. Kamonwan Sivaraksa
President of Consumer Products Business & Member of Management Board
Mr. Tul Wongsuphasawat
Show More
President of Packaging Business & Member of Management Board
Mr. Vichien Rungwattanakit
President of Healthcare & Specialties Business and Member of Management Board
Ms. Suwannee Poonapanont
SEVP of Logistics & Engineering Business and Acting SVP of Graphic System Div.
Mr. Boonsak Stitmannaithum
Senior Vice President of Group Internal Audit Division
Mr. Phadya Sootrsuk
Show Less

See Also

Discover More
What is the Intrinsic Value of one BJC stock?

The intrinsic value of one BJC stock under the Base Case scenario is 47.24 THB.

Is BJC stock undervalued or overvalued?

Compared to the current market price of 22.3 THB, Berli Jucker PCL is Undervalued by 53%.