B

Bangkok Land PCL
SET:BLAND

Watchlist Manager
Bangkok Land PCL
SET:BLAND
Watchlist
Price: 0.44 THB Market Closed
Market Cap: ฿7.6B

Income Statement

Earnings Waterfall
Bangkok Land PCL

Income Statement
Bangkok Land PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 982
2 205
2 317
2 115
1 836
1 418
1 142
1 136
1 276
1 313
1 297
1 282
1 040
1 847
1 834
1 814
1 737
810
721
707
767
760
757
650
579
526
477
427
378
308
249
217
194
184
174
163
148
143
129
115
86
67
63
53
59
120
133
129
315
241
213
216
68
113
157
193
188
187
180
175
167
160
159
156
155
154
153
154
153
154
154
154
151
146
137
127
121
115
114
114
114
114
110
105
103
104
112
122
132
138
141
143
139
0
0
0
Revenue
783
N/A
1 041
+33%
1 123
+8%
1 140
+2%
1 062
-7%
1 435
+35%
1 467
+2%
1 488
+1%
1 849
+24%
1 398
-24%
1 530
+9%
1 874
+22%
1 680
-10%
1 585
-6%
1 939
+22%
1 744
-10%
1 736
0%
1 950
+12%
1 748
-10%
1 739
-1%
1 785
+3%
1 788
+0%
1 712
-4%
2 743
+60%
3 062
+12%
3 175
+4%
3 163
0%
2 222
-30%
1 946
-12%
1 966
+1%
2 062
+5%
2 151
+4%
2 344
+9%
2 788
+19%
2 834
+2%
2 758
-3%
2 893
+5%
3 026
+5%
3 126
+3%
3 463
+11%
3 179
-8%
3 354
+5%
3 610
+8%
3 717
+3%
4 081
+10%
3 727
-9%
3 394
-9%
3 157
-7%
4 235
+34%
4 341
+3%
4 364
+1%
4 438
+2%
3 451
-22%
3 689
+7%
3 796
+3%
4 653
+23%
5 069
+9%
5 043
-1%
5 088
+1%
4 439
-13%
6 773
+53%
6 565
-3%
8 932
+36%
9 894
+11%
8 084
-18%
8 474
+5%
7 466
-12%
6 999
-6%
6 426
-8%
6 829
+6%
5 576
-18%
5 300
-5%
7 409
+40%
7 311
-1%
12 232
+67%
11 720
-4%
9 398
-20%
3 117
-67%
3 289
+6%
3 301
+0%
2 803
-15%
1 990
-29%
2 729
+37%
2 925
+7%
3 378
+16%
3 771
+12%
3 985
+6%
4 017
+1%
4 015
0%
3 941
-2%
4 200
+7%
4 709
+12%
4 933
+5%
5 202
+5%
5 260
+1%
4 818
-8%
Gross Profit
Cost of Revenue
(907)
(740)
(831)
(820)
(731)
(1 219)
(2 541)
(2 468)
(2 792)
(4 072)
(3 217)
(3 580)
(3 238)
(5 306)
(4 903)
(4 651)
(4 696)
(1 203)
(1 131)
(1 149)
(1 088)
(920)
(927)
(1 758)
(1 838)
(2 025)
(2 041)
(1 227)
(1 178)
(1 103)
(1 143)
(1 229)
(1 417)
(1 817)
(1 954)
(1 842)
(1 877)
(1 815)
(1 825)
(2 053)
(2 023)
(2 029)
(2 110)
(2 233)
(2 277)
(2 157)
(1 896)
(1 742)
(2 863)
(2 896)
(2 972)
(3 030)
(1 950)
(1 972)
(1 962)
(2 465)
(2 798)
(2 854)
(2 864)
(2 253)
(4 437)
(4 403)
(6 522)
(7 252)
(5 506)
(5 589)
(4 499)
(4 056)
(3 502)
(3 823)
(2 748)
(2 635)
(4 252)
(4 542)
(7 553)
(7 492)
(5 855)
(2 403)
(2 608)
(2 760)
(2 562)
(1 525)
(1 972)
(1 848)
(1 978)
(2 163)
(2 283)
(2 334)
(2 330)
(2 341)
(2 414)
(2 827)
(3 040)
(3 109)
(3 155)
(2 784)
Gross Profit
(124)
N/A
300
N/A
292
-3%
320
+10%
331
+3%
216
-35%
(1 074)
N/A
(980)
+9%
(943)
+4%
(2 674)
-184%
(1 687)
+37%
(1 706)
-1%
(1 558)
+9%
(3 721)
-139%
(2 964)
+20%
(2 906)
+2%
(2 960)
-2%
746
N/A
617
-17%
590
-4%
697
+18%
868
+25%
784
-10%
985
+26%
1 223
+24%
1 150
-6%
1 122
-2%
995
-11%
767
-23%
863
+12%
918
+6%
922
+0%
927
+1%
971
+5%
880
-9%
917
+4%
1 017
+11%
1 212
+19%
1 301
+7%
1 410
+8%
1 156
-18%
1 325
+15%
1 500
+13%
1 484
-1%
1 804
+22%
1 571
-13%
1 498
-5%
1 415
-6%
1 372
-3%
1 446
+5%
1 392
-4%
1 409
+1%
1 500
+6%
1 717
+14%
1 835
+7%
2 187
+19%
2 270
+4%
2 189
-4%
2 224
+2%
2 186
-2%
2 336
+7%
2 162
-7%
2 410
+11%
2 642
+10%
2 578
-2%
2 884
+12%
2 967
+3%
2 943
-1%
2 924
-1%
3 006
+3%
2 828
-6%
2 666
-6%
3 157
+18%
2 769
-12%
4 680
+69%
4 229
-10%
3 544
-16%
714
-80%
680
-5%
541
-20%
241
-55%
466
+93%
757
+63%
1 077
+42%
1 401
+30%
1 608
+15%
1 702
+6%
1 683
-1%
1 685
+0%
1 600
-5%
1 786
+12%
1 882
+5%
1 893
+1%
2 093
+11%
2 105
+1%
2 034
-3%
Operating Income
Operating Expenses
(242)
(316)
(293)
753
1 479
1 857
2 774
1 592
1 966
3 276
3 083
3 615
2 560
5 499
3 668
3 194
5 297
531
(356)
(529)
(401)
(1 186)
2 152
2 177
2 145
3 032
1 245
1 198
1 182
745
100
22
290
29
(87)
454
419
307
679
7
124
(539)
(1 017)
(1 069)
69
(846)
1 269
2 033
1 264
398
1 091
(786)
(1 456)
(2 049)
(2 314)
(1 389)
(1 340)
(1 420)
(1 487)
(1 561)
(1 835)
(1 753)
(1 911)
(1 710)
(1 544)
(1 807)
(1 566)
(1 839)
(1 911)
(1 664)
(1 561)
(1 430)
(1 654)
(1 795)
(3 072)
(2 940)
(2 706)
(938)
(746)
(970)
(871)
(861)
(1 039)
(762)
(822)
(882)
(964)
(1 020)
(1 062)
(1 074)
(992)
(1 043)
(1 079)
(1 190)
(1 260)
(1 274)
Selling, General & Administrative
(328)
(561)
(541)
(556)
(565)
(660)
(732)
(809)
(783)
1 009
63
132
89
656
604
523
257
(438)
(1 058)
(1 108)
(998)
(1 312)
(1 619)
(1 653)
(1 678)
(1 092)
(788)
(726)
(752)
(903)
(927)
(960)
(931)
(975)
(951)
(985)
(1 021)
(898)
(999)
(978)
(858)
(938)
(929)
(1 015)
(1 053)
(1 036)
(1 024)
(925)
(1 000)
(1 018)
(1 023)
(1 190)
(1 212)
(1 352)
(1 487)
(1 517)
(1 505)
(1 649)
(1 654)
(1 694)
(1 968)
(1 868)
(2 070)
(1 864)
(1 721)
(1 927)
(1 881)
(2 183)
(2 007)
(1 813)
(1 709)
(1 561)
(1 792)
(1 878)
(3 246)
(3 094)
(2 859)
(1 048)
(845)
(1 084)
(992)
(954)
(1 164)
(902)
(966)
(1 024)
(1 116)
(1 184)
(1 244)
(1 244)
(1 232)
(1 293)
(1 332)
(1 386)
(1 456)
(1 476)
Other Operating Expenses
86
246
248
1 308
2 044
2 516
3 505
2 400
2 749
2 267
3 020
3 483
2 471
4 843
3 064
2 670
5 041
969
702
580
597
127
3 771
3 831
3 823
4 124
2 033
1 924
1 933
1 649
1 027
982
1 221
1 004
864
1 439
1 440
1 205
1 678
985
982
400
(89)
(54)
1 122
190
2 293
2 958
2 264
1 415
2 114
403
(244)
(696)
(827)
128
165
229
166
133
133
115
160
155
178
121
316
344
96
149
148
131
138
83
174
155
153
110
99
114
122
93
126
140
144
142
152
163
182
169
240
250
252
196
195
203
Operating Income
(366)
N/A
(15)
+96%
(1)
+93%
1 073
N/A
1 809
+69%
2 073
+15%
1 700
-18%
612
-64%
1 022
+67%
601
-41%
1 396
+132%
1 909
+37%
1 002
-48%
1 778
+77%
704
-60%
287
-59%
2 338
+714%
1 278
-45%
261
-80%
62
-76%
296
+378%
(318)
N/A
2 936
N/A
3 163
+8%
3 368
+7%
4 182
+24%
2 367
-43%
2 193
-7%
1 949
-11%
1 609
-17%
1 018
-37%
944
-7%
1 217
+29%
1 000
-18%
793
-21%
1 371
+73%
1 436
+5%
1 518
+6%
1 979
+30%
1 417
-28%
1 280
-10%
786
-39%
483
-39%
415
-14%
1 873
+351%
725
-61%
2 767
+282%
3 448
+25%
2 636
-24%
1 843
-30%
2 482
+35%
622
-75%
44
-93%
(332)
N/A
(479)
-44%
798
N/A
930
+17%
769
-17%
737
-4%
625
-15%
501
-20%
409
-18%
500
+22%
933
+87%
1 035
+11%
1 078
+4%
1 402
+30%
1 105
-21%
1 014
-8%
1 341
+32%
1 267
-6%
1 236
-2%
1 503
+22%
974
-35%
1 608
+65%
1 289
-20%
838
-35%
(224)
N/A
(65)
+71%
(428)
-555%
(629)
-47%
(395)
+37%
(282)
+29%
315
N/A
579
+84%
725
+25%
738
+2%
663
-10%
623
-6%
526
-16%
794
+51%
839
+6%
814
-3%
903
+11%
844
-7%
760
-10%
Pre-Tax Income
Interest Income Expense
(2 015)
(1 908)
(2 563)
(2 484)
(3 049)
(2 838)
(1 318)
160
33
87
(1 171)
(2 086)
(1 443)
(2 513)
(3 310)
(2 919)
(2 718)
(545)
(531)
(351)
(275)
(120)
2 908
2 594
2 421
1 939
(826)
(661)
(896)
247
(287)
(367)
(194)
(184)
30
46
(40)
(402)
(914)
(208)
9
139
724
631
478
2 360
490
(120)
(406)
38
(175)
130
1 372
1 901
1 731
2 009
1 279
570
1 298
1 226
2 054
2 590
2 038
1 640
934
1 177
1 069
1 179
979
1 836
1 747
1 628
1 537
1 699
1 631
1 637
1 631
1 002
998
894
910
1 720
1 643
1 674
1 763
1 070
1 077
1 114
1 069
1 260
1 252
1 421
1 301
1 335
1 401
1 277
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 405)
0
0
(2 493)
(450)
0
0
0
16
35
387
387
280
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
(476)
0
0
0
0
0
0
0
500
500
0
0
(2)
0
2 942
2 942
2 944
2 944
0
0
0
0
0
0
0
215
0
0
215
0
80
80
80
0
0
0
(983)
(1 028)
(1 057)
(1 069)
(94)
(83)
(89)
(82)
(81)
(26)
(24)
(26)
(24)
(24)
(24)
(24)
(25)
(25)
(24)
(24)
Total Other Income
(0)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(2 382)
N/A
(1 923)
+19%
(2 565)
-33%
(1 411)
+45%
(1 239)
+12%
(765)
+38%
382
N/A
772
+102%
1 055
+37%
689
-35%
225
-67%
(176)
N/A
(441)
-150%
(3 140)
-612%
(2 605)
+17%
(2 632)
-1%
(2 873)
-9%
283
N/A
(270)
N/A
(290)
-7%
21
N/A
(422)
N/A
5 879
N/A
6 143
+4%
6 176
+1%
6 401
+4%
1 542
-76%
1 533
-1%
1 053
-31%
1 848
+75%
731
-60%
577
-21%
1 023
+77%
816
-20%
823
+1%
1 416
+72%
1 395
-1%
1 116
-20%
1 065
-5%
1 209
+14%
812
-33%
925
+14%
1 207
+30%
1 047
-13%
2 351
+125%
3 085
+31%
3 258
+6%
3 328
+2%
2 730
-18%
2 381
-13%
2 307
-3%
752
-67%
1 414
+88%
1 569
+11%
4 194
+167%
5 749
+37%
5 154
-10%
4 283
-17%
2 034
-53%
1 852
-9%
2 556
+38%
2 999
+17%
2 537
-15%
2 573
+1%
1 969
-23%
2 469
+25%
2 471
+0%
2 284
-8%
2 208
-3%
3 177
+44%
3 094
-3%
2 944
-5%
3 120
+6%
2 673
-14%
3 239
+21%
2 926
-10%
1 486
-49%
(250)
N/A
(125)
+50%
(604)
-383%
186
N/A
1 242
+566%
1 272
+2%
1 906
+50%
2 261
+19%
1 770
-22%
1 791
+1%
1 751
-2%
1 668
-5%
1 762
+6%
2 022
+15%
2 236
+11%
2 089
-7%
2 213
+6%
2 221
+0%
2 013
-9%
Net Income
Tax Provision
(5)
0
0
(1)
(109)
(125)
188
173
320
714
443
473
374
898
878
847
852
(46)
(83)
(59)
(8)
714
674
582
505
229
(214)
(93)
(49)
(26)
(16)
(101)
(97)
(172)
(133)
(107)
(148)
(172)
(208)
(205)
(139)
(170)
(168)
(311)
(554)
(552)
(697)
(562)
(362)
(285)
(184)
110
13
(49)
(7)
(394)
(312)
(243)
(377)
(340)
(503)
(651)
(544)
(491)
(388)
(636)
(646)
(656)
(590)
(702)
(694)
(687)
(705)
(838)
(970)
(958)
(737)
(328)
(325)
(331)
(480)
(590)
(604)
(585)
(642)
(634)
(629)
(637)
(625)
(372)
(401)
(486)
(462)
(1 000)
(1 007)
(944)
Income from Continuing Operations
(2 387)
(1 923)
(2 565)
(1 412)
(1 348)
(890)
570
945
1 375
1 403
669
297
(67)
(2 242)
(1 728)
(1 785)
(2 021)
237
(353)
(349)
13
292
6 554
6 726
6 682
6 630
1 328
1 439
1 004
1 822
716
476
926
644
690
1 309
1 247
944
857
1 005
674
755
1 039
736
1 797
2 533
2 560
2 766
2 368
2 096
2 124
862
1 427
1 519
4 187
5 355
4 841
4 039
1 657
1 512
2 053
2 348
1 993
2 081
1 581
1 833
1 824
1 628
1 618
2 475
2 400
2 257
2 415
1 836
2 269
1 968
749
(578)
(450)
(935)
(293)
652
668
1 321
1 619
1 136
1 162
1 115
1 043
1 390
1 621
1 750
1 627
1 214
1 214
1 069
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(69)
(158)
(149)
(148)
(125)
(48)
(76)
(83)
(79)
(123)
(115)
(99)
(99)
(106)
(154)
(154)
(163)
(106)
(134)
(181)
(211)
(282)
(195)
0
0
0
0
0
0
(174)
(316)
(449)
(582)
(573)
(596)
(591)
(607)
(571)
(499)
(530)
(545)
(588)
(602)
(605)
(627)
(662)
(659)
(642)
(605)
(672)
(619)
(1 004)
(947)
(826)
(223)
(242)
(131)
(53)
(80)
(168)
(304)
(403)
(482)
(503)
(468)
(464)
(433)
(516)
(525)
(589)
(557)
(639)
(647)
Net Income (Common)
(2 387)
N/A
(1 923)
+19%
(2 565)
-33%
(1 412)
+45%
(1 348)
+5%
(890)
+34%
659
N/A
1 034
+57%
1 465
+42%
1 714
+17%
1 254
-27%
882
-30%
519
-41%
(1 878)
N/A
(1 728)
+8%
(120)
+93%
327
N/A
2 585
+690%
1 995
-23%
335
-83%
13
-96%
292
+2 199%
6 529
+2 136%
6 657
+2%
6 524
-2%
6 481
-1%
1 180
-82%
1 315
+11%
956
-27%
1 746
+83%
633
-64%
397
-37%
803
+102%
529
-34%
591
+12%
1 209
+105%
1 141
-6%
790
-31%
702
-11%
842
+20%
568
-33%
621
+9%
857
+38%
525
-39%
1 515
+189%
2 338
+54%
2 428
+4%
2 689
+11%
2 368
-12%
2 096
-11%
2 124
+1%
862
-59%
1 253
+45%
1 203
-4%
3 738
+211%
4 773
+28%
4 269
-11%
3 443
-19%
1 067
-69%
906
-15%
1 482
+64%
1 849
+25%
1 463
-21%
1 537
+5%
993
-35%
1 231
+24%
1 219
-1%
1 001
-18%
956
-5%
1 816
+90%
1 758
-3%
1 651
-6%
1 743
+6%
1 217
-30%
1 264
+4%
1 021
-19%
(77)
N/A
(801)
-940%
(691)
+14%
(1 066)
-54%
(346)
+68%
572
N/A
500
-12%
1 017
+103%
1 216
+20%
654
-46%
659
+1%
647
-2%
579
-10%
958
+65%
1 105
+15%
1 226
+11%
1 039
-15%
656
-37%
575
-12%
423
-26%
EPS (Diluted)
-0.41
N/A
-0.32
+22%
-0.43
-34%
-0.23
+47%
-0.22
+4%
-0.15
+32%
0.1
N/A
0.16
+60%
0.23
+44%
0.25
+9%
0.14
-44%
0.09
-36%
0.04
-56%
-0.18
N/A
-0.16
+11%
0
N/A
0.02
N/A
0.2
+900%
0.14
-30%
0.01
-93%
0
N/A
0.02
N/A
0.41
+1 950%
0.42
+2%
0.36
-14%
0.39
+8%
0.07
-82%
0.07
N/A
0.05
-29%
0.1
+100%
0.03
-70%
0.02
-33%
0.04
+100%
0.03
-25%
0.03
N/A
0.07
+133%
0.07
N/A
0.04
-43%
0.04
N/A
0.04
N/A
0.02
-50%
0.03
+50%
0.04
+33%
0.02
-50%
0.08
+300%
0.13
+63%
0.12
-8%
0.13
+8%
0.11
-15%
0.1
-9%
0.1
N/A
0.04
-60%
0.06
+50%
0.06
N/A
0.19
+217%
0.24
+26%
0.21
-13%
0.18
-14%
0.05
-72%
0.05
N/A
0.09
+80%
0.1
+11%
0.08
-20%
0.08
N/A
0.05
-38%
0.07
+40%
0.08
+14%
0.07
-12%
0.06
-14%
0.1
+67%
0.1
N/A
0.09
-10%
0.1
+11%
0.07
-30%
0.07
N/A
0.06
-14%
0
N/A
-0.05
N/A
-0.04
+20%
-0.06
-50%
-0.02
+67%
0.03
N/A
0.03
N/A
0.06
+100%
0.07
+17%
0.04
-43%
0.04
N/A
0.04
N/A
0.03
-25%
0.06
+100%
0.06
N/A
0.07
+17%
0.06
-14%
0.04
-33%
0.03
-25%
0.02
-33%