B

Bangkok Sheet Metal PCL
SET:BM

Watchlist Manager
Bangkok Sheet Metal PCL
SET:BM
Watchlist
Price: 1.13 THB Market Closed
Market Cap: 793.4m THB

Cash Flow Statement

Cash Flow Statement
Bangkok Sheet Metal PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
72
79
84
102
97
77
70
62
60
58
52
39
43
51
37
43
36
33
48
57
46
53
56
59
86
89
74
78
74
59
55
51
23
27
40
36
50
59
83
119
133
106
Depreciation & Amortization
33
24
25
26
27
27
28
29
30
32
34
36
38
40
41
42
43
43
43
43
45
47
49
51
53
54
55
54
54
54
54
54
54
54
54
56
59
62
64
65
66
65
Other Non-Cash Items
22
7
13
10
11
14
14
19
13
11
10
9
11
(1)
20
20
38
63
46
44
34
2
7
9
6
23
16
16
23
28
24
37
27
36
30
36
45
35
41
34
30
30
Cash Taxes Paid
18
11
11
12
17
20
20
20
12
10
10
10
9
8
11
11
8
7
5
5
16
20
20
20
9
1
1
0
0
0
7
7
10
15
8
8
8
5
5
5
3
14
Cash Interest Paid
15
10
10
9
8
6
4
3
2
2
1
1
2
3
5
6
6
8
8
8
9
7
6
6
6
9
9
8
8
6
6
6
7
7
6
7
8
10
13
12
13
12
Change in Working Capital
(22)
(22)
(15)
(22)
(162)
(157)
(110)
(119)
65
85
(7)
25
12
(14)
7
(33)
(98)
(51)
(35)
2
24
41
28
(102)
(100)
(282)
(182)
(10)
(17)
117
28
(47)
(59)
(41)
(45)
(31)
40
6
41
28
(18)
80
Cash from Operating Activities
105
N/A
88
-16%
108
+23%
115
+7%
(29)
N/A
(39)
-38%
2
N/A
(10)
N/A
168
N/A
187
+11%
89
-52%
110
+23%
105
-4%
76
-28%
106
+40%
73
-31%
18
-76%
88
+391%
102
+17%
146
+43%
149
+2%
143
-4%
140
-2%
18
-87%
46
+157%
(116)
N/A
(38)
+68%
139
N/A
135
-3%
258
+92%
161
-38%
95
-41%
45
-53%
75
+68%
79
+6%
97
+23%
194
+99%
161
-17%
229
+42%
247
+8%
210
-15%
282
+34%
Investing Cash Flow
Capital Expenditures
(72)
(31)
(32)
(38)
(50)
(62)
(67)
(67)
(97)
(106)
(153)
(158)
(142)
(132)
(104)
(100)
(82)
(69)
(51)
(52)
(55)
(72)
(167)
(163)
(177)
(165)
(81)
(115)
(112)
(129)
(123)
(129)
(125)
(132)
(136)
(132)
(119)
(93)
(68)
(52)
(57)
(86)
Other Items
0
0
0
0
0
0
0
0
0
(3)
(5)
(12)
(164)
(141)
(130)
(123)
(33)
(54)
(58)
(58)
11
11
4
7
0
99
102
98
99
1
1
(1)
(2)
(2)
(1)
1
1
1
6
(19)
(18)
(18)
Cash from Investing Activities
(72)
N/A
(30)
+58%
(32)
-5%
(38)
-19%
(50)
-30%
(62)
-25%
(67)
-8%
(66)
+1%
(97)
-46%
(109)
-12%
(158)
-45%
(170)
-7%
(306)
-80%
(273)
+11%
(234)
+14%
(223)
+5%
(115)
+48%
(122)
-6%
(108)
+11%
(110)
-2%
(43)
+61%
(61)
-41%
(163)
-168%
(156)
+4%
(177)
-13%
(66)
+63%
20
N/A
(16)
N/A
(13)
+20%
(128)
-889%
(123)
+4%
(130)
-6%
(127)
+3%
(133)
-5%
(137)
-3%
(130)
+5%
(118)
+10%
(92)
+22%
(62)
+32%
(71)
-13%
(75)
-6%
(104)
-38%
Financing Cash Flow
Net Issuance of Common Stock
59
59
59
0
288
288
288
0
0
0
149
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(133)
(169)
(169)
(137)
Net Issuance of Debt
(26)
(47)
(68)
(36)
(151)
(139)
(126)
(146)
(22)
(21)
(31)
(34)
103
102
141
154
131
77
44
51
(53)
(2)
71
150
169
185
28
(89)
(75)
(127)
(56)
10
(8)
(16)
34
(0)
(43)
33
(9)
(31)
44
(47)
Cash Paid for Dividends
(66)
(66)
(66)
(75)
(27)
(27)
(67)
(58)
(72)
(72)
(64)
0
(50)
(50)
(18)
0
(18)
(18)
(35)
0
(35)
(35)
(35)
0
(35)
(35)
(35)
0
(19)
(19)
(19)
0
(52)
(52)
(52)
0
(42)
(42)
(42)
0
(102)
(102)
Other
0
0
0
0
(9)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
32
0
35
35
47
44
107
105
65
64
(2)
(4)
42
42
91
92
Cash from Financing Activities
(33)
N/A
(54)
-64%
(76)
-39%
(52)
+31%
102
N/A
113
+11%
86
-24%
75
-13%
(94)
N/A
(93)
+1%
54
N/A
51
-5%
203
+298%
202
0%
123
-39%
136
+11%
95
-30%
42
-56%
9
-79%
16
+81%
(88)
N/A
(37)
+58%
37
N/A
116
+216%
134
+16%
150
+12%
24
-84%
(92)
N/A
(59)
+36%
(110)
-87%
(28)
+74%
36
N/A
47
+32%
37
-21%
48
+27%
12
-75%
(87)
N/A
(44)
+49%
(141)
-222%
(200)
-41%
(136)
+32%
(195)
-43%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
0
0
(1)
0
0
(0)
(0)
0
1
2
(1)
(2)
(3)
4
2
2
2
(0)
4
5
5
Net Change in Cash
0
N/A
3
+3 300%
0
-91%
25
+8 341%
24
-5%
12
-48%
21
+70%
(1)
N/A
(22)
-2 378%
(15)
+33%
(16)
-5%
(10)
+39%
1
N/A
4
+200%
(5)
N/A
(14)
-178%
(2)
+85%
7
N/A
2
-65%
52
+2 072%
17
-67%
45
+164%
14
-70%
(24)
N/A
3
N/A
(32)
N/A
7
N/A
31
+366%
63
+105%
21
-67%
12
-42%
(1)
N/A
(37)
-6 243%
(24)
+34%
(7)
+71%
(19)
-169%
(9)
+53%
28
N/A
25
-8%
(19)
N/A
4
N/A
(11)
N/A
Free Cash Flow
Free Cash Flow
33
N/A
58
+74%
76
+32%
77
+1%
(78)
N/A
(101)
-29%
(65)
+36%
(76)
-17%
71
N/A
81
+13%
(64)
N/A
(48)
+25%
(37)
+23%
(57)
-54%
1
N/A
(28)
N/A
(64)
-133%
19
N/A
52
+174%
94
+81%
94
+0%
70
-25%
(27)
N/A
(146)
-442%
(131)
+10%
(281)
-114%
(119)
+58%
24
N/A
23
-5%
129
+465%
37
-71%
(34)
N/A
(80)
-133%
(57)
+29%
(57)
-1%
(34)
+40%
75
N/A
68
-9%
161
+135%
195
+21%
154
-21%
197
+28%