BOFFICE Intrinsic Valuation and Fundamental Analysis - Bhiraj Office Leasehold Real Estate Investment Trust

B	Bhiraj Office Leasehold Real Estate Investment Trust SET:BOFFICE	TH
	Perma-Pipe International Holdings Inc F:MF3	US
I	Innodata Inc F:ID6	US

Intrinsic Value

The intrinsic value for Bhiraj Office Leasehold Real Estate Investment Trust (BOFFICE) under the Base Case is 6.98 THB. Compared with the current market price of 5.5 THB, the stock appears Undervalued by 21% .

DCF Value

฿7.42

Multiples-Based Value

฿6.54

DCF Value

฿7.42

Multiples-Based Value

฿6.54

Both DCF and multiples point to undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

BOFFICE Intrinsic Value

Undervaluation 21%

Intrinsic Value

Price ฿5.5

B

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value ฿5.58

Get notified when the price drops into your buy zone

Intrinsic Value ฿6.98

Margin of Safety 20% ฿5.58

Current Price ฿5.5

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Bhiraj Office Leasehold Real Estate Investment Trust.

Explain Valuation