Intrinsic Value

The intrinsic value of Britania PCL (BRI) under the Base Case is 0.21 THB per share. Compared with the current market price of 1.26 THB, the stock appears Overvalued by 83% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -12% a year over the next five years, after falling about 1% a year over the last five years. Net margin ends at 5.8% by 2031, close to last year's 5.5%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

BRI Intrinsic Value
฿0.21
Overvaluation 83%
Intrinsic Value
Price ฿1.26
B

BRI is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor BRI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.17
Get notified when the price drops into your buy zone
Current Price ฿1.26
Intrinsic Value ฿0.21
Margin of Safety 20% ฿0.17
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BRI

Fundamental Analysis

What Britania PCL Does

Real Estate

Britania PCL is a Thai property developer that builds and sells residential housing, mainly low-rise homes such as single detached houses, townhomes, and home offices. It also handles land development, project planning, and related services that support its housing projects. Its business is straightforward: it buys or secures land, develops a residential project, and sells the finished homes to buyers.

Headquarters
Thailand TH
Employees
244
IPO date
Dec 21, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Britania PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BRI stock?

The intrinsic value for Britania PCL (BRI) under the Base Case is 0.21 THB.

Is BRI stock undervalued or overvalued?

Compared with the current market price of 1.26 THB, the stock appears Overvalued by 83% .

Back to Top