B

BT Wealth Industries PCL
SET:BTW

Watchlist Manager
BT Wealth Industries PCL
SET:BTW
Watchlist
Price: 0.1 THB Market Closed
Market Cap: ฿75.6m

Income Statement

Earnings Waterfall
BT Wealth Industries PCL

Income Statement
BT Wealth Industries PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
8
11
12
13
15
15
14
9
8
6
6
7
10
12
16
16
22
25
25
30
20
16
15
14
15
15
14
17
19
21
23
19
17
15
13
12
0
0
0
Revenue
1 788
N/A
1 092
-39%
918
-16%
1 178
+28%
1 781
+51%
1 992
+12%
1 929
-3%
1 871
-3%
1 414
-24%
1 380
-2%
1 438
+4%
1 322
-8%
1 237
-6%
2 254
+82%
2 281
+1%
2 315
+1%
1 409
-39%
1 418
+1%
1 442
+2%
1 412
-2%
1 437
+2%
1 339
-7%
1 243
-7%
1 339
+8%
1 254
-6%
1 336
+7%
2 100
+57%
2 422
+15%
2 235
-8%
2 572
+15%
1 716
-33%
1 031
-40%
547
-47%
278
-49%
209
-25%
283
+35%
362
+28%
401
+11%
453
+13%
526
+16%
Gross Profit
Cost of Revenue
(1 013)
(738)
(730)
(1 009)
(1 575)
(1 722)
(1 773)
(1 695)
(1 312)
(1 361)
(1 307)
(1 222)
(1 200)
(2 168)
(2 236)
(2 352)
(1 524)
(1 476)
(1 455)
(1 354)
(1 302)
(1 254)
(1 259)
(1 340)
(1 316)
(1 360)
(1 958)
(2 281)
(2 079)
(2 418)
(1 876)
(1 344)
(1 084)
(819)
(531)
(488)
(392)
(435)
(493)
(565)
Gross Profit
775
N/A
355
-54%
188
-47%
169
-10%
206
+22%
270
+31%
156
-42%
175
+12%
102
-42%
19
-81%
132
+597%
99
-25%
37
-63%
86
+134%
45
-48%
(38)
N/A
(115)
-206%
(58)
+50%
(13)
+78%
59
N/A
135
+130%
85
-37%
(17)
N/A
(1)
+95%
(62)
-6 664%
(24)
+62%
142
N/A
141
-1%
155
+11%
154
-1%
(160)
N/A
(313)
-96%
(537)
-71%
(541)
-1%
(321)
+41%
(205)
+36%
(30)
+85%
(33)
-9%
(40)
-22%
(39)
+3%
Operating Income
Operating Expenses
(23)
(9)
(2)
3
(114)
(131)
(123)
(110)
(137)
(95)
(81)
(75)
(100)
(107)
(111)
(110)
(98)
(79)
(65)
(61)
(59)
(45)
(54)
(64)
(64)
(69)
(106)
(130)
(100)
(125)
(163)
(127)
(210)
(200)
(112)
(113)
(56)
(50)
(58)
(61)
Selling, General & Administrative
(183)
(192)
(191)
(189)
(182)
(176)
(164)
(149)
(130)
(136)
(123)
(121)
(100)
(177)
(185)
(181)
(98)
(113)
(94)
(94)
(95)
(80)
(88)
(91)
(73)
(94)
(140)
(164)
(117)
(153)
(190)
(180)
(259)
(248)
(160)
(134)
(58)
(55)
(48)
(50)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
161
183
189
193
69
45
42
39
0
41
43
46
0
70
74
71
0
34
29
33
36
35
34
26
18
25
34
34
25
29
27
54
49
48
49
21
2
5
(10)
(11)
Operating Income
752
N/A
346
-54%
186
-46%
173
-7%
92
-47%
139
+51%
34
-76%
66
+97%
(35)
N/A
(76)
-118%
51
N/A
25
-52%
(63)
N/A
(22)
+66%
(66)
-203%
(148)
-124%
(213)
-44%
(137)
+36%
(78)
+43%
(2)
+97%
76
N/A
40
-48%
(71)
N/A
(65)
+8%
(126)
-93%
(92)
+27%
36
N/A
11
-69%
56
+400%
29
-48%
(322)
N/A
(440)
-37%
(746)
-70%
(741)
+1%
(433)
+42%
(318)
+27%
(86)
+73%
(83)
+4%
(98)
-18%
(100)
-2%
Pre-Tax Income
Interest Income Expense
(80)
(75)
(8)
45
34
24
(4)
(10)
(5)
(4)
2
1
(7)
(11)
(15)
(18)
(16)
(22)
(25)
(25)
(30)
(19)
(16)
(15)
(14)
(15)
(18)
(18)
(17)
(22)
(21)
(22)
(19)
(17)
(14)
(12)
(11)
(11)
(12)
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(9)
Total Other Income
0
0
0
(0)
0
(0)
(0)
(0)
35
0
0
0
43
0
0
0
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
673
N/A
271
-60%
178
-34%
217
+22%
126
-42%
163
+29%
30
-82%
56
+90%
(5)
N/A
(80)
-1 375%
53
N/A
26
-50%
(27)
N/A
(32)
-21%
(81)
-151%
(166)
-104%
(197)
-18%
(159)
+19%
(103)
+35%
(28)
+73%
46
N/A
20
-56%
(87)
N/A
(80)
+8%
(140)
-74%
(107)
+23%
18
N/A
(7)
N/A
39
N/A
7
-82%
(343)
N/A
(463)
-35%
(766)
-66%
(758)
+1%
(448)
+41%
(330)
+26%
(98)
+70%
(94)
+3%
(120)
-27%
(122)
-2%
Net Income
Tax Provision
2
2
(9)
(23)
(19)
(22)
(11)
(4)
(5)
5
4
2
2
2
(1)
(1)
(2)
(1)
(3)
(2)
(4)
(4)
(2)
(3)
(3)
(3)
(2)
(4)
(4)
(5)
(7)
(6)
(7)
(6)
(3)
(2)
0
0
1
(0)
Income from Continuing Operations
675
273
169
194
108
141
19
52
(10)
(76)
56
28
(25)
(31)
(83)
(167)
(199)
(160)
(105)
(30)
43
16
(89)
(83)
(143)
(110)
16
(11)
35
3
(350)
(468)
(772)
(764)
(451)
(332)
(98)
(94)
(119)
(122)
Income to Minority Interest
(3)
(3)
(4)
(1)
(1)
(1)
(0)
(0)
0
1
(0)
0
0
0
1
1
1
1
1
0
(0)
0
1
0
1
1
0
0
(0)
0
2
2
3
3
1
1
0
0
0
0
Net Income (Common)
672
N/A
269
-60%
165
-39%
193
+17%
107
-45%
140
+31%
19
-87%
52
+180%
(10)
N/A
(75)
-651%
56
N/A
28
-50%
(25)
N/A
(30)
-23%
(82)
-171%
(166)
-102%
(198)
-19%
(159)
+20%
(105)
+34%
(30)
+72%
43
N/A
16
-62%
(89)
N/A
(83)
+7%
(142)
-72%
(110)
+23%
16
N/A
(11)
N/A
34
N/A
3
-92%
(349)
N/A
(466)
-34%
(769)
-65%
(761)
+1%
(450)
+41%
(331)
+26%
(97)
+71%
(94)
+3%
(119)
-26%
(122)
-3%
EPS (Diluted)
1.12
N/A
0.45
-60%
0.28
-38%
0.25
-11%
0.16
-36%
0.19
+19%
0.02
-89%
0.07
+250%
-0.01
N/A
-0.1
-900%
0.07
N/A
0.03
-57%
-0.03
N/A
-0.05
-67%
-0.11
-120%
-0.22
-100%
-0.26
-18%
-0.25
+4%
-0.11
+56%
-0.04
+64%
0.06
N/A
0.02
-67%
-0.11
N/A
-0.12
-9%
-0.19
-58%
-0.15
+21%
0.02
N/A
-0.01
N/A
0.05
N/A
0
N/A
-0.46
N/A
-0.62
-35%
-1.02
-65%
-1.01
+1%
-0.6
+41%
-0.44
+27%
-0.13
+70%
-0.12
+8%
-0.16
-33%
-0.16
N/A