B

Better World Green PCL
SET:BWG

Watchlist Manager
Better World Green PCL
SET:BWG
Watchlist
Price: 0.28 THB Market Closed
Market Cap: 1.6B THB

Relative Value

The Relative Value of one BWG stock under the Base Case scenario is 0.46 THB. Compared to the current market price of 0.28 THB, Better World Green PCL is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWG Relative Value
Base Case
0.46 THB
Undervaluation 39%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
66
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
vs History
22
vs Industry
31
Median 3Y
-13.1
Median 5Y
-16.5
Industry
17.3
vs History
84
vs Industry
67
Median 3Y
6
Median 5Y
6
Industry
10.1
vs History
vs Industry
47
Median 3Y
2.6
Median 5Y
-4.1
Industry
17
vs History
84
vs Industry
83
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
vs History
84
vs Industry
82
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5
vs History
84
vs Industry
79
Median 3Y
4.2
Median 5Y
7
Industry
4.3
vs History
84
vs Industry
68
Median 3Y
3.3
Median 5Y
5.9
Industry
8.7
vs History
74
vs Industry
63
Median 3Y
3.3
Median 5Y
23.1
Industry
12.7
vs History
84
vs Industry
68
Median 3Y
7.7
Median 5Y
6.4
Industry
10.9
vs History
52
vs Industry
52
Median 3Y
0.4
Median 5Y
3.2
Industry
15
vs History
84
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

BWG Competitors Multiples
Better World Green PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Better World Green PCL
SET:BWG
1.5B THB 0.6 3.8 0.8 1.8
US
Waste Management Inc
NYSE:WM
89B USD 3.6 34.7 15.6 25.5
US
Republic Services Inc
NYSE:RSG
65.8B USD 4 31.2 14.9 23.5
CA
Waste Connections Inc
TSX:WCN
59.2B CAD 4.6 68.5 16.9 28.6
US
Rollins Inc
NYSE:ROL
29.4B USD 8 57 35.4 41.5
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.9 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.6 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.3
US
Clean Harbors Inc
NYSE:CLH
13.5B USD 2.3 34.9 14.1 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.3 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
61.3B CNY 13.4 16 934.4 874.3 874.3