B

Beyond Securities PCL
SET:BYD

Watchlist Manager
Beyond Securities PCL
SET:BYD
Watchlist
Price: 0.56 THB -1.75% Market Closed
Market Cap: 2.9B THB

Intrinsic Value

The intrinsic value of one BYD stock under the Base Case scenario is 0.93 THB. Compared to the current market price of 0.56 THB, Beyond Securities PCL is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYD Intrinsic Value
0.93 THB
Undervaluation 40%
Intrinsic Value
Price
B
Base Case Scenario

Valuation History
Beyond Securities PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about BYD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BYD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beyond Securities PCL.

Explain Valuation
Compare BYD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beyond Securities PCL

Current Assets 1.6B
Cash & Short-Term Investments 566.8m
Receivables 997.9m
Other Current Assets 16.6m
Non-Current Assets 4.1B
Long-Term Investments 315.5m
PP&E 148.2m
Intangibles 12.6m
Other Non-Current Assets 3.6B
Current Liabilities 649.5m
Accounts Payable 576.8m
Accrued Liabilities 31.5m
Other Current Liabilities 41.2m
Non-Current Liabilities 129.4m
Long-Term Debt 81.8m
Other Non-Current Liabilities 47.7m
Efficiency

Free Cash Flow Analysis
Beyond Securities PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beyond Securities PCL

Revenue
1.1B THB
Cost of Revenue
-135.6m THB
Gross Profit
998.5m THB
Operating Expenses
-8.2B THB
Operating Income
-7.2B THB
Other Expenses
-45.2m THB
Net Income
-7.2B THB
Fundamental Scores

BYD Profitability Score
Profitability Due Diligence

Beyond Securities PCL's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
19/100
Profitability
Score

Beyond Securities PCL's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

BYD Solvency Score
Solvency Due Diligence

Beyond Securities PCL's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
52/100
Solvency
Score

Beyond Securities PCL's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYD Price Targets Summary
Beyond Securities PCL

There are no price targets for BYD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BYD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BYD stock?

The intrinsic value of one BYD stock under the Base Case scenario is 0.93 THB.

Is BYD stock undervalued or overvalued?

Compared to the current market price of 0.56 THB, Beyond Securities PCL is Undervalued by 40%.

Back to Top