CAZ (Thailand) PCL
SET:CAZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CAZ (Thailand) PCL
SET:CAZ
|
TH |
|
Paragon Care Ltd
ASX:PGC
|
AU |
|
Jacquet Metals SA
PAR:JCQ
|
FR |
|
S
|
Sinar Eka Selaras PT
IDX:ERAL
|
ID |
Balance Sheet
Balance Sheet Decomposition
CAZ (Thailand) PCL
CAZ (Thailand) PCL
Balance Sheet
CAZ (Thailand) PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
92
|
35
|
31
|
142
|
262
|
116
|
174
|
27
|
|
| Cash |
7
|
92
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
31
|
142
|
262
|
116
|
174
|
27
|
|
| Total Receivables |
167
|
255
|
452
|
751
|
717
|
941
|
1 077
|
1 367
|
1 826
|
|
| Accounts Receivables |
117
|
149
|
124
|
751
|
717
|
941
|
1 042
|
1 316
|
1 826
|
|
| Other Receivables |
50
|
106
|
328
|
0
|
0
|
0
|
36
|
51
|
0
|
|
| Inventory |
1
|
3
|
136
|
10
|
35
|
41
|
47
|
18
|
15
|
|
| Other Current Assets |
11
|
22
|
37
|
13
|
7
|
11
|
8
|
9
|
24
|
|
| Total Current Assets |
186
|
371
|
660
|
805
|
901
|
1 255
|
1 249
|
1 568
|
1 893
|
|
| PP&E Net |
317
|
315
|
357
|
528
|
557
|
558
|
537
|
555
|
574
|
|
| PP&E Gross |
317
|
315
|
357
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
20
|
41
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
9
|
12
|
11
|
13
|
12
|
13
|
11
|
11
|
|
| Note Receivable |
37
|
27
|
61
|
96
|
133
|
35
|
58
|
56
|
11
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
19
|
7
|
60
|
47
|
70
|
112
|
235
|
118
|
373
|
|
| Total Assets |
561
N/A
|
729
+30%
|
1 150
+58%
|
1 488
+29%
|
1 675
+13%
|
1 973
+18%
|
2 091
+6%
|
2 307
+10%
|
2 860
+24%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
52
|
149
|
184
|
327
|
265
|
378
|
369
|
306
|
812
|
|
| Accrued Liabilities |
20
|
23
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
80
|
0
|
59
|
241
|
529
|
394
|
175
|
100
|
547
|
|
| Current Portion of Long-Term Debt |
40
|
40
|
40
|
47
|
59
|
70
|
100
|
39
|
139
|
|
| Other Current Liabilities |
44
|
185
|
445
|
239
|
167
|
334
|
571
|
783
|
596
|
|
| Total Current Liabilities |
234
|
397
|
830
|
854
|
1 020
|
1 175
|
1 216
|
1 227
|
2 093
|
|
| Long-Term Debt |
222
|
184
|
147
|
126
|
111
|
117
|
20
|
78
|
49
|
|
| Minority Interest |
4
|
4
|
4
|
3
|
6
|
7
|
11
|
15
|
19
|
|
| Other Liabilities |
7
|
7
|
11
|
13
|
16
|
19
|
34
|
20
|
28
|
|
| Total Liabilities |
467
N/A
|
592
+27%
|
992
+68%
|
997
+0%
|
1 152
+16%
|
1 318
+14%
|
1 281
-3%
|
1 341
+5%
|
2 188
+63%
|
|
| Equity | ||||||||||
| Common Stock |
59
|
100
|
100
|
140
|
140
|
147
|
147
|
147
|
147
|
|
| Retained Earnings |
29
|
31
|
58
|
96
|
128
|
253
|
409
|
564
|
271
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
246
|
246
|
246
|
246
|
246
|
246
|
|
| Other Equity |
6
|
6
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Total Equity |
94
N/A
|
137
+46%
|
158
+15%
|
491
+211%
|
523
+6%
|
654
+25%
|
810
+24%
|
966
+19%
|
672
-30%
|
|
| Total Liabilities & Equity |
561
N/A
|
729
+30%
|
1 150
+58%
|
1 488
+29%
|
1 675
+13%
|
1 973
+18%
|
2 091
+6%
|
2 307
+10%
|
2 860
+24%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
123
|
210
|
210
|
294
|
294
|
294
|
294
|
294
|
294
|
|