Chase Asia PCL
SET:CHASE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chase Asia PCL
SET:CHASE
|
TH |
|
Saratoga Investama Sedaya Tbk PT
IDX:SRTG
|
ID |
|
Acorn Energy Inc
OTC:ACFN
|
US |
|
T
|
Thai Airways International PCL
SET:THAI
|
TH |
|
HNA Technology Investments Holdings Ltd
HKEX:2086
|
HK |
|
T
|
TBN Corporation PCL
SET:TBN
|
TH |
|
Abbvie Inc
NYSE:ABBV
|
US |
|
E
|
Eli Lilly and Co
XBER:LLY
|
US |
|
SWCC Corp
F:7VY
|
JP |
|
Pia Corp
TSE:4337
|
JP |
Income Statement
Earnings Waterfall
Chase Asia PCL
Income Statement
Chase Asia PCL
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
23
|
20
|
16
|
17
|
22
|
28
|
32
|
0
|
0
|
0
|
0
|
|
| Revenue |
629
N/A
|
651
+4%
|
679
+4%
|
735
+8%
|
764
+4%
|
790
+3%
|
814
+3%
|
805
-1%
|
793
-1%
|
779
-2%
|
736
-6%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(247)
|
(240)
|
(242)
|
(237)
|
(239)
|
(266)
|
(273)
|
(276)
|
(271)
|
(250)
|
(242)
|
|
| Gross Profit |
382
N/A
|
411
+8%
|
437
+6%
|
498
+14%
|
525
+5%
|
524
0%
|
540
+3%
|
529
-2%
|
522
-1%
|
530
+1%
|
493
-7%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(236)
|
(237)
|
(253)
|
(283)
|
(322)
|
(361)
|
(401)
|
(432)
|
(459)
|
(476)
|
(461)
|
|
| Selling, General & Administrative |
(241)
|
(242)
|
(256)
|
(285)
|
(324)
|
(363)
|
(403)
|
(435)
|
(461)
|
(478)
|
(463)
|
|
| Other Operating Expenses |
5
|
5
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
|
| Operating Income |
146
N/A
|
174
+20%
|
184
+5%
|
215
+17%
|
203
-6%
|
164
-19%
|
140
-15%
|
97
-31%
|
63
-35%
|
54
-14%
|
33
-40%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(23)
|
(20)
|
(16)
|
(17)
|
(22)
|
(28)
|
(32)
|
(34)
|
(34)
|
(32)
|
(29)
|
|
| Pre-Tax Income |
123
N/A
|
154
+25%
|
168
+9%
|
199
+18%
|
181
-9%
|
135
-25%
|
107
-21%
|
63
-41%
|
29
-54%
|
22
-25%
|
3
-86%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(26)
|
(30)
|
(35)
|
(39)
|
(36)
|
(27)
|
(21)
|
(12)
|
(6)
|
(4)
|
(1)
|
|
| Income from Continuing Operations |
97
|
124
|
133
|
160
|
145
|
108
|
86
|
50
|
23
|
17
|
2
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
97
N/A
|
124
+28%
|
133
+7%
|
160
+20%
|
145
-9%
|
108
-25%
|
86
-20%
|
50
-41%
|
23
-54%
|
17
-25%
|
2
-87%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.07
-12%
|
0.05
-29%
|
0.04
-20%
|
0.02
-50%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
|