C

Chayo Group PCL
SET:CHAYO

Watchlist Manager
Chayo Group PCL
SET:CHAYO
Watchlist
Price: 1.42 THB 7.58%
Market Cap: ฿1.7B

Relative Value

The Relative Value of one CHAYO stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.42 THB, Chayo Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAYO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHAYO Competitors Multiples
Chayo Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chayo Group PCL
SET:CHAYO
1.7B THB 0.8 6.3 1.7 1.7
US
Cintas Corp
NASDAQ:CTAS
79B USD 7.3 41.6 27.1 32.6
US
Copart Inc
NASDAQ:CPRT
36.2B USD 7.6 22.3 15.7 17.6
AU
Brambles Ltd
ASX:BXB
32B AUD 3.3 24.8 17.5 17.5
US
RB Global Inc
F:J1F
18.5B EUR 4.6 53.8 20.3 29.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.1 47.5 18.1 26.5
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.9 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 4 068 -10.1 -8.2 -8
FR
Elis SA
PAR:ELIS
6.3B EUR 1.3 16.5 5.7 14.6
DK
Iss A/S
CSE:ISS
43.7B DKK 0.5 15.8 8.2 11.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average P/S: 372.8
0.8
3%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.6
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.3
6%
0.6
US
RB Global Inc
F:J1F
4.6
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 068
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
Chayo Group PCL
SET:CHAYO
Average P/E: 28.9
6.3
1%
6.3
US
Cintas Corp
NASDAQ:CTAS
41.6
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.3
6%
3.7
AU
Brambles Ltd
ASX:BXB
24.8
10%
2.5
US
RB Global Inc
F:J1F
53.8
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.5
35%
1.4
FR
Spie SA
PAR:SPIE
40.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.5
15%
1.1
DK
Iss A/S
CSE:ISS
15.8
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBITDA: 13.8
1.7
-24%
N/A
US
Cintas Corp
NASDAQ:CTAS
27.1
10%
2.7
US
Copart Inc
NASDAQ:CPRT
15.7
7%
2.2
AU
Brambles Ltd
ASX:BXB
17.5
27%
0.6
US
RB Global Inc
F:J1F
20.3
11%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.1
11%
1.6
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
1
DK
Iss A/S
CSE:ISS
8.2
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBIT: 18.5
1.7
-24%
N/A
US
Cintas Corp
NASDAQ:CTAS
32.6
11%
3
US
Copart Inc
NASDAQ:CPRT
17.6
7%
2.5
AU
Brambles Ltd
ASX:BXB
17.5
9%
1.9
US
RB Global Inc
F:J1F
29.7
9%
3.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.5
9%
2.9
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
14.6
10%
1.5
DK
Iss A/S
CSE:ISS
11.3
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A