C

Chayo Group PCL
SET:CHAYO

Watchlist Manager
Chayo Group PCL
SET:CHAYO
Watchlist
Price: 1.42 THB 7.58%
Market Cap: ฿1.7B

Relative Value

The Relative Value of one CHAYO stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.42 THB, Chayo Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAYO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHAYO Competitors Multiples
Chayo Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chayo Group PCL
SET:CHAYO
1.5B THB 0.8 6.3 1.7 1.7
US
Cintas Corp
NASDAQ:CTAS
80.1B USD 7.4 42.4 27.6 33.2
US
Copart Inc
NASDAQ:CPRT
38.4B USD 8.2 24.1 17.1 19.2
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.3 24.5 17.3 17.3
US
RB Global Inc
F:J1F
18.5B EUR 4.8 55.7 21 30.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.7B CAD 4.8 55.5 20.9 30.6
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 41.3 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.4B USD 4 208.8 -10.5 -8.5 -8.3
FR
Elis SA
PAR:ELIS
6.3B EUR 1.3 16.6 5.8 14.7
DK
Iss A/S
CSE:ISS
44B DKK 0.5 15.9 8.3 11.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average P/S: 385.8
0.8
3%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.4
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.2
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.3
6%
0.5
US
RB Global Inc
F:J1F
4.8
5%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.8
5%
1
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 208.8
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
Chayo Group PCL
SET:CHAYO
Average P/E: 30.2
6.3
1%
6.3
US
Cintas Corp
NASDAQ:CTAS
42.4
11%
3.9
US
Copart Inc
NASDAQ:CPRT
24.1
6%
4
AU
Brambles Ltd
ASX:BXB
24.5
10%
2.4
US
RB Global Inc
F:J1F
55.7
35%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
55.5
35%
1.6
FR
Spie SA
PAR:SPIE
41.3
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.5 N/A N/A
FR
Elis SA
PAR:ELIS
16.6
15%
1.1
DK
Iss A/S
CSE:ISS
15.9
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBITDA: 14.3
1.7
-24%
N/A
US
Cintas Corp
NASDAQ:CTAS
27.6
10%
2.8
US
Copart Inc
NASDAQ:CPRT
17.1
7%
2.4
AU
Brambles Ltd
ASX:BXB
17.3
27%
0.6
US
RB Global Inc
F:J1F
21
11%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.9
11%
1.9
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
DK
Iss A/S
CSE:ISS
8.3
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBIT: 19.2
1.7
-24%
N/A
US
Cintas Corp
NASDAQ:CTAS
33.2
11%
3
US
Copart Inc
NASDAQ:CPRT
19.2
7%
2.7
AU
Brambles Ltd
ASX:BXB
17.3
9%
1.9
US
RB Global Inc
F:J1F
30.7
9%
3.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.6
9%
3.4
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.3 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
10%
1.5
DK
Iss A/S
CSE:ISS
11.4
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A