C

Chayo Group PCL
SET:CHAYO

Watchlist Manager
Chayo Group PCL
SET:CHAYO
Watchlist
Price: 1.04 THB 2.97%
Market Cap: ฿1.2B

Multiples-Based Value

The Multiples-Based Value for Chayo Group PCL (CHAYO) under the Base Case is 6.96 THB. Compared with the current market price of 1.04 THB, the stock appears Undervalued by 85%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAYO Multiples-Based Value
Base Case
6.96 THB
Undervaluation 85%
Multiples-Based Value
Price ฿1.04
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHAYO Competitors Multiples
Chayo Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chayo Group PCL
SET:CHAYO
1.2B THB 0.6 -2.2 2.7 2.7
US
Cintas Corp
NASDAQ:CTAS
67.6B USD 6.3 35.7 23.3 28
US
Copart Inc
NASDAQ:CPRT
32B USD 6.9 20.5 14.1 16
AU
Brambles Ltd
ASX:BXB
30.7B AUD 3.1 22.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.4B CAD 3.9 47.3 16.4 27.1
US
RB Global Inc
F:J1F
15.2B EUR 3.9 46.6 16.2 26.7
FR
Spie SA
PAR:SPIE
7.3B EUR 0.7 42 8.1 14.3
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 2 668.4 -9.8 -7.8 -7.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.8 5.2 13.6
DK
Iss A/S
CSE:ISS
37.9B DKK 0.5 14.9 8.4 11.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average P/S: 245.3
0.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.3
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.9
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
3.9
10%
0.4
US
RB Global Inc
F:J1F
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 668.4
513%
5.2
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
5%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
Chayo Group PCL
SET:CHAYO
Average P/E: 29.5
Negative Multiple: -2.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
35.7
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.5
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.3
48%
1
US
RB Global Inc
F:J1F
46.6
48%
1
FR
Spie SA
PAR:SPIE
42
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
15%
1.1
DK
Iss A/S
CSE:ISS
14.9
17%
0.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBITDA: 12.4
2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
23.3
10%
2.3
US
Copart Inc
NASDAQ:CPRT
14.1
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.4
17%
1
US
RB Global Inc
F:J1F
16.2
17%
1
FR
Spie SA
PAR:SPIE
8.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.2
7%
0.7
DK
Iss A/S
CSE:ISS
8.4
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBIT: 17.3
2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
28
11%
2.5
US
Copart Inc
NASDAQ:CPRT
16
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1
24%
1.1
US
RB Global Inc
F:J1F
26.7
24%
1.1
FR
Spie SA
PAR:SPIE
14.3
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
11%
1.2
DK
Iss A/S
CSE:ISS
11.7
8%
1.5
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett