C

Chayo Group PCL
SET:CHAYO

Watchlist Manager
Chayo Group PCL
SET:CHAYO
Watchlist
Price: 1.01 THB 1% Market Closed
Market Cap: ฿1.2B

Multiples-Based Value

The Multiples-Based Value of one CHAYO stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.01 THB, Chayo Group PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAYO Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHAYO Competitors Multiples
Chayo Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chayo Group PCL
SET:CHAYO
1.2B THB 0.5 -2.2 2.7 2.7
US
Cintas Corp
NASDAQ:CTAS
66.3B USD 6.2 35.6 23.2 27.9
US
Copart Inc
NASDAQ:CPRT
31.2B USD 6.8 20.2 13.9 15.7
AU
Brambles Ltd
ASX:BXB
30.2B AUD 3.1 22.2 16.4 16.4
US
RB Global Inc
F:J1F
15.7B EUR 4 48.1 16.6 27.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.4B CAD 4 47.7 16.5 27.3
FR
Spie SA
PAR:SPIE
7.2B EUR 0.7 40.7 7.8 13.9
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 2 493.5 -9.2 -7.2 -6.9
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.4 5.1 13.4
DK
Iss A/S
CSE:ISS
37.5B DKK 0.4 14.5 8.3 11.5
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average P/S: 229.4
0.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.2
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.8
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 493.5
513%
4.9
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
Chayo Group PCL
SET:CHAYO
Average P/E: 29.4
Negative Multiple: -2.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
35.6
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.2
5%
4
AU
Brambles Ltd
ASX:BXB
22.2
10%
2.2
US
RB Global Inc
F:J1F
48.1
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.7
48%
1
FR
Spie SA
PAR:SPIE
40.7
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.4
15%
1
DK
Iss A/S
CSE:ISS
14.5
17%
0.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBITDA: 12.3
2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
23.2
10%
2.3
US
Copart Inc
NASDAQ:CPRT
13.9
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
RB Global Inc
F:J1F
16.6
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.5
17%
1
FR
Spie SA
PAR:SPIE
7.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
DK
Iss A/S
CSE:ISS
8.3
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chayo Group PCL
SET:CHAYO
Average EV/EBIT: 17.2
2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.9
11%
2.5
US
Copart Inc
NASDAQ:CPRT
15.7
5%
3.1
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
US
RB Global Inc
F:J1F
27.5
24%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
24%
1.1
FR
Spie SA
PAR:SPIE
13.9
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -6.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
11%
1.2
DK
Iss A/S
CSE:ISS
11.5
8%
1.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett