C

Charn Issara Development PCL
SET:CI

Watchlist Manager
Charn Issara Development PCL
SET:CI
Watchlist
Price: 0.34 THB -2.86% Market Closed
Market Cap: ฿362.7m

Intrinsic Value

The intrinsic value of Charn Issara Development PCL (CI) under the Base Case is 0.74 THB per share. Compared with the current market price of 0.34 THB, the stock appears Undervalued by 54% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -15% last year to 3.8% by 2031. Revenue grows about 4% a year over the next five years, less than half its five-year pace of 7%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

CI Intrinsic Value
฿0.74
Undervaluation 54%
Intrinsic Value
Price ฿0.34
C

CI is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor CI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.59
Get notified when the price drops into your buy zone
Intrinsic Value ฿0.74
Margin of Safety 20% ฿0.59
Current Price ฿0.34
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CI

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CI stock?

The intrinsic value for Charn Issara Development PCL (CI) under the Base Case is 0.74 THB.

Is CI stock undervalued or overvalued?

Compared with the current market price of 0.34 THB, the stock appears Undervalued by 54% .

Back to Top