C

Civil Engineering PCL
SET:CIVIL

Watchlist Manager
Civil Engineering PCL
SET:CIVIL
Watchlist
Price: 0.6 THB -3.23%
Market Cap: 420m THB

Intrinsic Value

The intrinsic value of one CIVIL stock under the Base Case scenario is 3.4 THB. Compared to the current market price of 0.6 THB, Civil Engineering PCL is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIVIL Intrinsic Value
3.4 THB
Undervaluation 82%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Civil Engineering PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about CIVIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CIVIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Civil Engineering PCL.

Explain Valuation
Compare CIVIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CIVIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Civil Engineering PCL

Current Assets 7.2B
Receivables 5.7B
Other Current Assets 1.6B
Non-Current Assets 1.6B
Long-Term Investments 106.7m
PP&E 766.2m
Intangibles 11m
Other Non-Current Assets 743m
Current Liabilities 6.7B
Accounts Payable 1.7B
Short-Term Debt 2.4B
Other Current Liabilities 2.5B
Non-Current Liabilities 286.4m
Long-Term Debt 103.2m
Other Non-Current Liabilities 183.2m
Efficiency

Free Cash Flow Analysis
Civil Engineering PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Civil Engineering PCL

Revenue
4.9B THB
Cost of Revenue
-4.5B THB
Gross Profit
419m THB
Operating Expenses
-317.9m THB
Operating Income
101.1m THB
Other Expenses
-10.6m THB
Net Income
90.5m THB
Fundamental Scores

CIVIL Profitability Score
Profitability Due Diligence

Civil Engineering PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Operating Margin is Increasing
ROIC is Increasing
Net Margin is Increasing
43/100
Profitability
Score

Civil Engineering PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CIVIL Solvency Score
Solvency Due Diligence

Civil Engineering PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Average D/E
50/100
Solvency
Score

Civil Engineering PCL's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIVIL Price Targets Summary
Civil Engineering PCL

There are no price targets for CIVIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIVIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CIVIL stock?

The intrinsic value of one CIVIL stock under the Base Case scenario is 3.4 THB.

Is CIVIL stock undervalued or overvalued?

Compared to the current market price of 0.6 THB, Civil Engineering PCL is Undervalued by 82%.

Back to Top