SCG Ceramics PCL
SET:COTTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SCG Ceramics PCL
SET:COTTO
|
TH |
|
NBI Bearings Europe SA
MAD:NBI
|
ES |
|
L
|
Limin Group Co Ltd
SZSE:002734
|
CN |
|
Valeo Pharma Inc
TSX:VPH
|
CA |
|
S
|
StubHub Holdings Inc
NYSE:STUB
|
US |
Balance Sheet
Balance Sheet Decomposition
SCG Ceramics PCL
SCG Ceramics PCL
Balance Sheet
SCG Ceramics PCL
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
756
|
872
|
912
|
424
|
631
|
731
|
1 324
|
713
|
|
| Cash |
0
|
0
|
912
|
424
|
631
|
731
|
1 324
|
713
|
|
| Cash Equivalents |
756
|
872
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
|
| Total Receivables |
0
|
1 847
|
1 628
|
1 318
|
1 132
|
1 104
|
1 348
|
1 621
|
|
| Accounts Receivables |
0
|
1 748
|
1 442
|
1 236
|
1 027
|
995
|
1 220
|
1 621
|
|
| Other Receivables |
0
|
98
|
186
|
82
|
105
|
109
|
129
|
0
|
|
| Inventory |
0
|
3 783
|
3 558
|
3 480
|
3 331
|
3 115
|
3 200
|
3 498
|
|
| Other Current Assets |
0
|
15
|
68
|
57
|
31
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
6 517
|
6 166
|
5 280
|
5 125
|
4 950
|
5 872
|
6 331
|
|
| PP&E Net |
0
|
5 763
|
5 761
|
5 570
|
5 323
|
5 071
|
4 825
|
4 055
|
|
| PP&E Gross |
0
|
0
|
5 761
|
5 570
|
5 323
|
5 071
|
4 825
|
4 055
|
|
| Accumulated Depreciation |
0
|
0
|
17 876
|
16 786
|
15 532
|
15 619
|
16 095
|
17 116
|
|
| Intangible Assets |
0
|
85
|
63
|
115
|
118
|
101
|
84
|
61
|
|
| Goodwill |
0
|
0
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Note Receivable |
0
|
169
|
151
|
144
|
128
|
110
|
92
|
60
|
|
| Long-Term Investments |
0
|
517
|
425
|
419
|
419
|
419
|
418
|
418
|
|
| Other Long-Term Assets |
0
|
248
|
192
|
172
|
257
|
236
|
205
|
359
|
|
| Other Assets |
0
|
0
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Total Assets |
0
N/A
|
13 300
N/A
|
12 781
-4%
|
11 725
-8%
|
11 395
-3%
|
10 913
-4%
|
11 521
+6%
|
11 310
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2 020
|
2 018
|
647
|
799
|
822
|
709
|
859
|
935
|
|
| Accrued Liabilities |
0
|
0
|
599
|
583
|
616
|
500
|
516
|
629
|
|
| Short-Term Debt |
0
|
2 233
|
847
|
865
|
160
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
75
|
58
|
75
|
|
| Other Current Liabilities |
0
|
46
|
335
|
151
|
165
|
160
|
165
|
192
|
|
| Total Current Liabilities |
2 020
|
4 298
|
2 428
|
2 397
|
1 763
|
1 444
|
1 598
|
1 831
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
65
|
91
|
147
|
|
| Minority Interest |
0
|
509
|
1 298
|
512
|
527
|
0
|
0
|
8
|
|
| Other Liabilities |
0
|
463
|
453
|
419
|
600
|
592
|
582
|
514
|
|
| Total Liabilities |
0
N/A
|
5 270
N/A
|
4 178
-21%
|
3 328
-20%
|
2 890
-13%
|
2 101
-27%
|
2 271
+8%
|
2 500
+10%
|
|
| Equity | |||||||||
| Common Stock |
0
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
|
| Retained Earnings |
0
|
1 258
|
1 559
|
1 301
|
1 409
|
1 760
|
2 198
|
1 758
|
|
| Additional Paid In Capital |
0
|
809
|
1 134
|
1 134
|
1 134
|
1 134
|
1 134
|
1 134
|
|
| Other Equity |
56
|
0
|
52
|
0
|
0
|
44
|
44
|
44
|
|
| Total Equity |
0
N/A
|
8 030
N/A
|
8 603
+7%
|
8 397
-2%
|
8 505
+1%
|
8 812
+4%
|
9 251
+5%
|
8 810
-5%
|
|
| Total Liabilities & Equity |
0
N/A
|
13 300
N/A
|
12 781
-4%
|
11 725
-8%
|
11 395
-3%
|
10 913
-4%
|
11 521
+6%
|
11 310
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
0
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
5 963
|
|