C
Charoen Pokphand Foods PCL
SET:CPF
Charoen Pokphand Foods PCL
SET:CPF
Price:
22 THB
-0.9%
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Charoen Pokphand Foods PCL
Income Statement
Earnings Waterfall
Charoen Pokphand Foods PCL
Charoen Pokphand Foods PCL
|
Revenue
|
582.1B
THB
|
|
Cost of Revenue
|
-519.7B
THB
|
|
Gross Profit
|
62.4B
THB
|
|
Operating Expenses
|
-55.3B
THB
|
|
Operating Income
|
7.2B
THB
|
|
Other Expenses
|
-9B
THB
|
|
Net Income
|
-1.8B
THB
|
Income Statement
Charoen Pokphand Foods PCL
Charoen Pokphand Foods PCL
Currency: THB
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
399 949
N/A
|
412 590
+3%
|
419 711
+2%
|
426 039
+2%
|
424 142
0%
|
421 984
-1%
|
421 472
0%
|
421 355
0%
|
430 643
+2%
|
443 743
+3%
|
454 415
+2%
|
464 465
+2%
|
478 569
+3%
|
487 762
+2%
|
491 650
+1%
|
501 507
+2%
|
502 407
+0%
|
512 790
+2%
|
527 746
+3%
|
541 937
+3%
|
546 708
+1%
|
669 538
+22%
|
660 742
-1%
|
532 573
-19%
|
670 708
+26%
|
555 331
-17%
|
580 539
+5%
|
589 713
+2%
|
570 924
-3%
|
676 103
+18%
|
644 237
-5%
|
512 704
-20%
|
651 591
+27%
|
558 604
-14%
|
592 930
+6%
|
614 197
+4%
|
619 091
+1%
|
613 341
-1%
|
597 573
-3%
|
585 844
-2%
|
582 100
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(355 879)
|
(361 661)
|
(364 092)
|
(368 760)
|
(367 809)
|
(366 443)
|
(365 179)
|
(363 287)
|
(368 206)
|
(375 009)
|
(382 291)
|
(391 822)
|
(407 272)
|
(422 008)
|
(428 553)
|
(441 422)
|
(446 149)
|
(454 629)
|
(467 535)
|
(476 228)
|
(474 678)
|
(577 861)
|
(570 739)
|
(456 269)
|
(569 071)
|
(463 914)
|
(476 918)
|
(482 470)
|
(465 222)
|
(551 437)
|
(538 612)
|
(446 815)
|
(567 911)
|
(497 327)
|
(518 775)
|
(532 324)
|
(539 430)
|
(539 809)
|
(532 462)
|
(524 643)
|
(519 669)
|
|
| Gross Profit |
44 068
N/A
|
50 926
+16%
|
55 618
+9%
|
57 280
+3%
|
56 332
-2%
|
55 541
-1%
|
56 293
+1%
|
58 068
+3%
|
62 438
+8%
|
68 735
+10%
|
72 124
+5%
|
72 643
+1%
|
71 297
-2%
|
65 754
-8%
|
63 097
-4%
|
60 086
-5%
|
56 258
-6%
|
58 161
+3%
|
60 211
+4%
|
65 709
+9%
|
72 030
+10%
|
91 677
+27%
|
90 004
-2%
|
76 304
-15%
|
101 637
+33%
|
91 416
-10%
|
103 620
+13%
|
107 243
+3%
|
105 702
-1%
|
124 665
+18%
|
105 625
-15%
|
65 890
-38%
|
83 680
+27%
|
61 277
-27%
|
74 155
+21%
|
81 873
+10%
|
79 661
-3%
|
73 533
-8%
|
65 111
-11%
|
61 201
-6%
|
62 432
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(36 510)
|
(38 238)
|
(39 451)
|
(40 683)
|
(40 586)
|
(41 746)
|
(42 728)
|
(43 476)
|
(44 887)
|
(44 643)
|
(44 376)
|
(45 473)
|
(44 427)
|
(45 028)
|
(46 453)
|
(51 788)
|
(49 166)
|
(50 263)
|
(49 712)
|
(52 049)
|
(49 355)
|
(61 678)
|
(62 305)
|
(54 819)
|
(67 014)
|
(55 628)
|
(58 569)
|
(57 665)
|
(55 404)
|
(65 759)
|
(63 191)
|
(50 880)
|
(63 005)
|
(52 587)
|
(53 845)
|
(55 001)
|
(55 664)
|
(55 968)
|
(55 662)
|
(55 875)
|
(55 266)
|
|
| Selling, General & Administrative |
(38 396)
|
(40 219)
|
(41 509)
|
(40 352)
|
(43 366)
|
(44 574)
|
(45 528)
|
(44 196)
|
(47 598)
|
(47 349)
|
(46 985)
|
(42 870)
|
(46 786)
|
(47 432)
|
(49 023)
|
(48 755)
|
(51 419)
|
(52 504)
|
(51 999)
|
(48 976)
|
(52 480)
|
(65 264)
|
(66 047)
|
(54 819)
|
(68 764)
|
(56 327)
|
(58 569)
|
(57 665)
|
(55 404)
|
(65 759)
|
(63 191)
|
(50 880)
|
(63 005)
|
(52 587)
|
(53 845)
|
(55 001)
|
(55 664)
|
(55 968)
|
(55 662)
|
(55 875)
|
(55 266)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2 485)
|
0
|
0
|
0
|
(2 693)
|
0
|
0
|
0
|
(2 603)
|
0
|
0
|
0
|
(3 033)
|
0
|
0
|
0
|
(3 073)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1 887
|
1 982
|
2 058
|
2 154
|
2 780
|
2 828
|
2 801
|
3 414
|
2 711
|
2 706
|
2 609
|
0
|
2 359
|
2 404
|
2 569
|
0
|
2 253
|
2 239
|
2 286
|
0
|
3 126
|
3 586
|
3 742
|
0
|
1 751
|
699
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7 560
N/A
|
12 691
+68%
|
16 169
+27%
|
16 596
+3%
|
15 748
-5%
|
13 796
-12%
|
13 565
-2%
|
14 592
+8%
|
17 549
+20%
|
24 089
+37%
|
27 746
+15%
|
27 170
-2%
|
26 869
-1%
|
20 726
-23%
|
16 644
-20%
|
8 298
-50%
|
7 091
-15%
|
7 897
+11%
|
10 498
+33%
|
13 660
+30%
|
22 674
+66%
|
29 998
+32%
|
27 699
-8%
|
21 485
-22%
|
34 623
+61%
|
35 788
+3%
|
45 052
+26%
|
49 578
+10%
|
50 298
+1%
|
58 906
+17%
|
42 434
-28%
|
15 009
-65%
|
20 676
+38%
|
8 690
-58%
|
20 311
+134%
|
26 872
+32%
|
23 997
-11%
|
17 564
-27%
|
9 449
-46%
|
5 326
-44%
|
7 166
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 325
|
1 573
|
1 673
|
945
|
2 857
|
4 651
|
4 729
|
5 032
|
3 529
|
1 085
|
76
|
(711)
|
1 043
|
3 493
|
5 256
|
7 681
|
8 983
|
9 326
|
8 466
|
6 871
|
5 114
|
4 799
|
6 813
|
4 360
|
4 871
|
698
|
(3 525)
|
7 039
|
4 624
|
2 884
|
978
|
(247)
|
(3 325)
|
(2 696)
|
(1 688)
|
(11 298)
|
(14 217)
|
(16 587)
|
(18 096)
|
(10 844)
|
(8 625)
|
|
| Non-Reccuring Items |
445
|
981
|
681
|
338
|
449
|
(217)
|
(282)
|
404
|
1 212
|
1 542
|
1 201
|
(889)
|
(2 094)
|
(2 897)
|
(1 678)
|
(57)
|
832
|
4 141
|
3 585
|
3 975
|
2 183
|
(1 829)
|
(1 704)
|
659
|
(1 369)
|
902
|
383
|
(4 940)
|
(2 976)
|
(4 538)
|
(7 925)
|
(2 103)
|
(1 049)
|
329
|
2 705
|
935
|
(160)
|
676
|
1 942
|
(185)
|
438
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2 327
|
1
|
1
|
(1)
|
2 226
|
(1)
|
0
|
0
|
3 131
|
0
|
0
|
0
|
3 040
|
1 908
|
2 569
|
3 204
|
3 416
|
3 393
|
3 869
|
4 983
|
4 073
|
4 585
|
4 585
|
3 806
|
3 918
|
4 276
|
4 107
|
4 023
|
3 772
|
3 567
|
|
| Pre-Tax Income |
11 330
N/A
|
15 245
+35%
|
18 523
+22%
|
17 879
-3%
|
19 054
+7%
|
18 230
-4%
|
18 012
-1%
|
20 028
+11%
|
22 290
+11%
|
26 716
+20%
|
29 024
+9%
|
27 898
-4%
|
25 819
-7%
|
21 323
-17%
|
20 221
-5%
|
18 149
-10%
|
16 905
-7%
|
21 364
+26%
|
22 550
+6%
|
27 637
+23%
|
29 973
+8%
|
32 967
+10%
|
32 809
0%
|
29 544
-10%
|
40 033
+36%
|
39 958
0%
|
45 114
+13%
|
55 093
+22%
|
55 339
+0%
|
61 121
+10%
|
40 469
-34%
|
16 732
-59%
|
20 887
+25%
|
10 908
-48%
|
25 134
+130%
|
20 427
-19%
|
13 897
-32%
|
5 760
-59%
|
(2 682)
N/A
|
(1 931)
+28%
|
2 546
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(645)
|
(1 973)
|
(3 611)
|
(3 649)
|
(3 469)
|
(3 052)
|
(3 049)
|
(3 654)
|
(4 737)
|
(7 100)
|
(7 612)
|
(7 212)
|
(5 584)
|
(3 189)
|
(2 565)
|
(251)
|
(469)
|
(1 059)
|
(1 528)
|
(6 212)
|
(6 614)
|
(7 158)
|
(6 985)
|
(5 446)
|
(7 442)
|
(8 502)
|
(10 100)
|
(11 001)
|
(11 123)
|
(12 073)
|
(7 808)
|
(2 654)
|
(3 812)
|
(3 465)
|
(6 751)
|
(6 003)
|
(5 274)
|
(1 875)
|
261
|
(600)
|
(722)
|
|
| Income from Continuing Operations |
10 685
|
13 272
|
14 912
|
14 229
|
15 586
|
15 179
|
14 964
|
16 374
|
17 553
|
19 616
|
21 412
|
20 686
|
20 235
|
18 135
|
17 658
|
17 898
|
16 438
|
20 306
|
21 022
|
21 425
|
23 359
|
25 810
|
25 824
|
24 098
|
32 592
|
31 457
|
35 014
|
44 092
|
44 217
|
49 048
|
32 661
|
14 079
|
17 075
|
7 443
|
18 383
|
14 424
|
8 623
|
3 885
|
(2 421)
|
(2 531)
|
1 824
|
|
| Income to Minority Interest |
(2 596)
|
(3 272)
|
(3 403)
|
(3 668)
|
(4 116)
|
(4 274)
|
(4 646)
|
(5 315)
|
(5 687)
|
(6 716)
|
(6 899)
|
(5 983)
|
(5 341)
|
(3 192)
|
(2 985)
|
(2 639)
|
(2 084)
|
(4 123)
|
(4 842)
|
(5 893)
|
(6 597)
|
(6 558)
|
(5 422)
|
(5 642)
|
(8 025)
|
(9 245)
|
(11 389)
|
(18 070)
|
(17 360)
|
(16 537)
|
(12 998)
|
(1 050)
|
(1 205)
|
953
|
495
|
(454)
|
(221)
|
(484)
|
(1 095)
|
(2 676)
|
(3 154)
|
|
| Net Income (Common) |
8 089
N/A
|
9 999
+24%
|
11 509
+15%
|
10 562
-8%
|
11 468
+9%
|
10 905
-5%
|
10 318
-5%
|
11 059
+7%
|
11 866
+7%
|
12 899
+9%
|
14 512
+13%
|
14 703
+1%
|
14 843
+1%
|
14 697
-1%
|
14 310
-3%
|
14 746
+3%
|
13 742
-7%
|
15 608
+14%
|
15 564
0%
|
14 931
-4%
|
16 162
+8%
|
18 810
+16%
|
20 118
+7%
|
18 455
-8%
|
24 416
+32%
|
21 912
-10%
|
23 173
+6%
|
25 420
+10%
|
26 257
+3%
|
31 763
+21%
|
18 915
-40%
|
12 428
-34%
|
15 125
+22%
|
7 813
-48%
|
18 308
+134%
|
13 414
-27%
|
7 858
-41%
|
2 858
-64%
|
(4 059)
N/A
|
(5 837)
-44%
|
(1 827)
+69%
|
|
| EPS (Diluted) |
1.1
N/A
|
1.36
+24%
|
1.56
+15%
|
1.43
-8%
|
1.55
+8%
|
1.47
-5%
|
1.39
-5%
|
1.5
+8%
|
1.6
+7%
|
1.74
+9%
|
1.96
+13%
|
1.99
+2%
|
2.01
+1%
|
1.79
-11%
|
1.8
+1%
|
1.91
+6%
|
1.67
-13%
|
1.9
+14%
|
1.9
N/A
|
1.82
-4%
|
1.97
+8%
|
2.29
+16%
|
2.45
+7%
|
2.25
-8%
|
2.98
+32%
|
2.68
-10%
|
2.86
+7%
|
3.09
+8%
|
3.2
+4%
|
3.98
+24%
|
2.37
-40%
|
1.51
-36%
|
1.85
+23%
|
0.98
-47%
|
2.3
+135%
|
1.69
-27%
|
0.99
-41%
|
0.36
-64%
|
-0.52
N/A
|
-0.75
-44%
|
-0.23
+69%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
