Castle Peak Holdings PCL
SET:CPH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Castle Peak Holdings PCL
SET:CPH
|
TH |
|
Frontier Services Group Ltd
HKEX:500
|
HK |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
SA |
|
Charter Hall Group
ASX:CHC
|
AU |
Cash Flow Statement
Cash Flow Statement
Castle Peak Holdings PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
67
|
103
|
167
|
167
|
152
|
107
|
58
|
84
|
63
|
61
|
36
|
62
|
72
|
75
|
76
|
3
|
12
|
(7)
|
(14)
|
(15)
|
(32)
|
(36)
|
(43)
|
(41)
|
(23)
|
3
|
9
|
11
|
9
|
20
|
(0)
|
(29)
|
(65)
|
(74)
|
(50)
|
(33)
|
(22)
|
(20)
|
(20)
|
(18)
|
(45)
|
(52)
|
(79)
|
(112)
|
(64)
|
(67)
|
(55)
|
5
|
(14)
|
(5)
|
(13)
|
(11)
|
50
|
63
|
(5)
|
(20)
|
(113)
|
(135)
|
(62)
|
(70)
|
(85)
|
(95)
|
(68)
|
(41)
|
(18)
|
13
|
(6)
|
(11)
|
(218)
|
(232)
|
(196)
|
(199)
|
(18)
|
(22)
|
(41)
|
(56)
|
22
|
101
|
203
|
280
|
295
|
238
|
186
|
111
|
78
|
73
|
88
|
47
|
40
|
59
|
6
|
43
|
58
|
|
| Depreciation & Amortization |
45
|
48
|
48
|
48
|
47
|
46
|
43
|
43
|
44
|
45
|
48
|
48
|
50
|
51
|
52
|
54
|
52
|
51
|
51
|
51
|
50
|
49
|
46
|
44
|
39
|
34
|
31
|
27
|
26
|
25
|
24
|
23
|
22
|
20
|
19
|
18
|
18
|
19
|
20
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
23
|
24
|
25
|
27
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
29
|
32
|
35
|
38
|
39
|
39
|
39
|
39
|
35
|
37
|
37
|
38
|
41
|
40
|
41
|
40
|
39
|
39
|
39
|
40
|
40
|
41
|
40
|
41
|
41
|
46
|
42
|
42
|
41
|
36
|
41
|
42
|
42
|
|
| Other Non-Cash Items |
(73)
|
(118)
|
(138)
|
(106)
|
(101)
|
(26)
|
11
|
(12)
|
(1)
|
0
|
2
|
1
|
3
|
(2)
|
(11)
|
(5)
|
(8)
|
(2)
|
9
|
22
|
11
|
33
|
30
|
17
|
4
|
15
|
9
|
12
|
(9)
|
(23)
|
(23)
|
(20)
|
7
|
14
|
13
|
36
|
26
|
43
|
85
|
63
|
76
|
36
|
16
|
25
|
(3)
|
14
|
(1)
|
(16)
|
8
|
18
|
29
|
45
|
(15)
|
(9)
|
98
|
87
|
130
|
136
|
24
|
27
|
38
|
46
|
55
|
57
|
33
|
28
|
16
|
15
|
232
|
246
|
231
|
233
|
50
|
52
|
71
|
74
|
40
|
27
|
41
|
60
|
53
|
58
|
48
|
32
|
35
|
45
|
50
|
48
|
42
|
35
|
25
|
27
|
42
|
|
| Cash Taxes Paid |
26
|
26
|
42
|
35
|
35
|
35
|
13
|
9
|
9
|
9
|
18
|
20
|
21
|
22
|
21
|
31
|
30
|
31
|
21
|
14
|
13
|
12
|
11
|
9
|
10
|
12
|
11
|
9
|
7
|
7
|
2
|
1
|
1
|
(5)
|
(4)
|
(4)
|
(4)
|
1
|
1
|
2
|
(0)
|
0
|
(1)
|
(1)
|
1
|
2
|
3
|
3
|
2
|
1
|
3
|
3
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
8
|
10
|
8
|
13
|
9
|
7
|
9
|
9
|
28
|
28
|
27
|
58
|
49
|
49
|
49
|
25
|
28
|
28
|
26
|
16
|
9
|
8
|
|
| Cash Interest Paid |
15
|
14
|
13
|
11
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
9
|
9
|
9
|
10
|
16
|
29
|
30
|
29
|
24
|
20
|
22
|
22
|
23
|
13
|
15
|
15
|
13
|
12
|
11
|
10
|
9
|
8
|
7
|
5
|
7
|
8
|
8
|
11
|
11
|
14
|
14
|
14
|
14
|
15
|
18
|
20
|
23
|
19
|
18
|
18
|
16
|
23
|
24
|
24
|
26
|
24
|
25
|
24
|
24
|
25
|
26
|
27
|
27
|
31
|
33
|
34
|
34
|
32
|
32
|
29
|
30
|
28
|
27
|
28
|
27
|
26
|
29
|
30
|
28
|
28
|
25
|
23
|
22
|
17
|
18
|
18
|
21
|
22
|
22
|
27
|
27
|
25
|
|
| Change in Working Capital |
(23)
|
2
|
(182)
|
(124)
|
(51)
|
(105)
|
21
|
1
|
48
|
68
|
30
|
(77)
|
37
|
(0)
|
7
|
124
|
(24)
|
(62)
|
(157)
|
(116)
|
(133)
|
4
|
204
|
96
|
89
|
81
|
71
|
66
|
66
|
112
|
97
|
70
|
74
|
(8)
|
(12)
|
(86)
|
(160)
|
(172)
|
(198)
|
23
|
72
|
108
|
103
|
(19)
|
(50)
|
(57)
|
(10)
|
10
|
58
|
17
|
(45)
|
(122)
|
(65)
|
(71)
|
(114)
|
49
|
(29)
|
(57)
|
(9)
|
(62)
|
(3)
|
12
|
(85)
|
(172)
|
(109)
|
(88)
|
(40)
|
36
|
125
|
76
|
30
|
(33)
|
(44)
|
(99)
|
(109)
|
(129)
|
(258)
|
(102)
|
(90)
|
33
|
136
|
(69)
|
171
|
123
|
(54)
|
(146)
|
(171)
|
(230)
|
(102)
|
(61)
|
(2)
|
21
|
32
|
|
| Cash from Operating Activities |
16
N/A
|
34
+122%
|
(105)
N/A
|
(15)
+86%
|
48
N/A
|
21
-56%
|
132
+533%
|
116
-12%
|
154
+32%
|
174
+13%
|
117
-33%
|
34
-71%
|
162
+380%
|
124
-23%
|
125
+0%
|
177
+42%
|
32
-82%
|
(20)
N/A
|
(111)
-455%
|
(58)
+47%
|
(104)
-79%
|
50
N/A
|
236
+376%
|
114
-52%
|
109
-5%
|
133
+21%
|
119
-10%
|
116
-2%
|
91
-21%
|
133
+46%
|
97
-27%
|
42
-56%
|
38
-9%
|
(47)
N/A
|
(30)
+36%
|
(64)
-112%
|
(139)
-118%
|
(130)
+7%
|
(114)
+12%
|
89
N/A
|
124
+38%
|
113
-8%
|
62
-46%
|
(84)
N/A
|
(95)
-13%
|
(88)
+8%
|
(43)
+51%
|
23
N/A
|
78
+245%
|
57
-27%
|
(2)
N/A
|
(60)
-3 880%
|
(2)
+96%
|
11
N/A
|
7
-35%
|
143
+2 003%
|
15
-89%
|
(29)
N/A
|
(20)
+31%
|
(78)
-284%
|
(21)
+74%
|
(6)
+69%
|
(62)
-884%
|
(118)
-91%
|
(55)
+53%
|
(8)
+86%
|
9
N/A
|
78
+734%
|
175
+123%
|
127
-27%
|
102
-19%
|
39
-62%
|
29
-25%
|
(30)
N/A
|
(38)
-27%
|
(71)
-86%
|
(156)
-120%
|
65
N/A
|
194
+199%
|
413
+113%
|
525
+27%
|
267
-49%
|
445
+67%
|
306
-31%
|
100
-67%
|
17
-83%
|
9
-46%
|
(94)
N/A
|
22
N/A
|
70
+210%
|
71
+2%
|
132
+87%
|
174
+31%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(24)
|
(30)
|
(29)
|
(28)
|
(30)
|
(18)
|
(19)
|
(14)
|
(15)
|
(17)
|
(10)
|
(19)
|
(30)
|
(30)
|
(87)
|
(84)
|
(69)
|
(69)
|
(13)
|
(11)
|
(11)
|
(10)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(10)
|
(13)
|
(13)
|
(10)
|
(14)
|
(5)
|
(5)
|
(11)
|
(5)
|
(15)
|
(18)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(11)
|
(7)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(8)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(11)
|
(16)
|
(20)
|
(20)
|
(16)
|
(11)
|
(11)
|
(10)
|
(8)
|
(7)
|
(9)
|
(6)
|
(6)
|
(7)
|
(4)
|
(6)
|
(10)
|
(13)
|
(14)
|
(18)
|
(16)
|
(12)
|
(10)
|
(7)
|
(4)
|
(5)
|
(6)
|
(7)
|
(12)
|
(14)
|
(15)
|
(16)
|
|
| Other Items |
2
|
2
|
1
|
(1)
|
6
|
6
|
9
|
(1)
|
(8)
|
(11)
|
(7)
|
(9)
|
(18)
|
(27)
|
(3)
|
6
|
16
|
27
|
(1)
|
(30)
|
(23)
|
(47)
|
(21)
|
8
|
25
|
13
|
(15)
|
(24)
|
(23)
|
(18)
|
(21)
|
13
|
13
|
11
|
(4)
|
(35)
|
(34)
|
(33)
|
(17)
|
(72)
|
(78)
|
(73)
|
(77)
|
(19)
|
(14)
|
(19)
|
(17)
|
(14)
|
(14)
|
(6)
|
(8)
|
(14)
|
(30)
|
(27)
|
(23)
|
3
|
22
|
16
|
18
|
1
|
(1)
|
36
|
27
|
11
|
24
|
16
|
3
|
11
|
(11)
|
(28)
|
(21)
|
(19)
|
(5)
|
29
|
26
|
32
|
31
|
5
|
(7)
|
(11)
|
(9)
|
(5)
|
27
|
20
|
18
|
(6)
|
(4)
|
0
|
(5)
|
5
|
7
|
12
|
18
|
|
| Cash from Investing Activities |
(22)
N/A
|
(28)
-29%
|
(28)
+0%
|
(29)
-3%
|
(24)
+16%
|
(12)
+51%
|
(10)
+15%
|
(15)
-51%
|
(23)
-51%
|
(28)
-21%
|
(17)
+37%
|
(28)
-59%
|
(48)
-75%
|
(57)
-18%
|
(90)
-58%
|
(78)
+14%
|
(53)
+31%
|
(41)
+23%
|
(14)
+65%
|
(41)
-183%
|
(34)
+17%
|
(56)
-66%
|
(26)
+54%
|
4
N/A
|
22
+402%
|
11
-50%
|
(17)
N/A
|
(27)
-57%
|
(25)
+6%
|
(22)
+11%
|
(31)
-39%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(18)
N/A
|
(40)
-125%
|
(38)
+5%
|
(44)
-16%
|
(21)
+52%
|
(86)
-312%
|
(96)
-12%
|
(87)
+10%
|
(90)
-3%
|
(33)
+64%
|
(27)
+17%
|
(32)
-18%
|
(28)
+12%
|
(22)
+23%
|
(18)
+16%
|
(11)
+41%
|
(13)
-23%
|
(21)
-59%
|
(39)
-86%
|
(37)
+7%
|
(33)
+10%
|
(5)
+85%
|
16
N/A
|
12
-26%
|
13
+8%
|
(4)
N/A
|
(6)
-76%
|
25
N/A
|
11
-55%
|
(9)
N/A
|
3
N/A
|
(1)
N/A
|
(8)
-740%
|
0
N/A
|
(21)
N/A
|
(36)
-73%
|
(28)
+22%
|
(28)
+1%
|
(11)
+60%
|
23
N/A
|
18
-22%
|
29
+57%
|
25
-13%
|
(6)
N/A
|
(21)
-255%
|
(25)
-22%
|
(26)
-6%
|
(22)
+18%
|
15
N/A
|
11
-26%
|
10
-6%
|
(10)
N/A
|
(8)
+16%
|
(5)
+35%
|
(12)
-119%
|
(7)
+39%
|
(7)
+2%
|
(3)
+61%
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(64)
|
1
|
124
|
5
|
(25)
|
(40)
|
(119)
|
(85)
|
(106)
|
(115)
|
(66)
|
6
|
(72)
|
(33)
|
(10)
|
(81)
|
18
|
69
|
116
|
103
|
114
|
7
|
(184)
|
(86)
|
(116)
|
(102)
|
(91)
|
(83)
|
(41)
|
(86)
|
(40)
|
(31)
|
(45)
|
5
|
26
|
101
|
170
|
181
|
181
|
10
|
3
|
(7)
|
18
|
143
|
150
|
150
|
120
|
59
|
(2)
|
(4)
|
28
|
85
|
39
|
39
|
32
|
(96)
|
(32)
|
19
|
32
|
65
|
61
|
40
|
77
|
151
|
62
|
10
|
27
|
(43)
|
(109)
|
(32)
|
(7)
|
54
|
46
|
66
|
51
|
74
|
178
|
(27)
|
(107)
|
(313)
|
(436)
|
(241)
|
(467)
|
(305)
|
(28)
|
41
|
119
|
112
|
109
|
19
|
(7)
|
2
|
(115)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
0
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
0
|
(30)
|
(30)
|
(30)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(11)
|
0
|
(22)
|
(22)
|
(23)
|
(13)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(18)
|
(20)
|
(23)
|
(19)
|
(18)
|
(18)
|
(16)
|
(23)
|
(24)
|
(24)
|
(26)
|
(24)
|
(25)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(27)
|
(31)
|
(33)
|
(34)
|
(34)
|
(32)
|
(32)
|
(29)
|
(30)
|
(28)
|
(27)
|
(28)
|
(27)
|
(26)
|
(29)
|
(30)
|
(28)
|
(28)
|
(25)
|
(23)
|
(22)
|
(17)
|
(18)
|
(18)
|
(21)
|
(22)
|
(22)
|
(27)
|
(27)
|
(25)
|
|
| Cash from Financing Activities |
(64)
N/A
|
1
N/A
|
124
+24 760%
|
5
-96%
|
(25)
N/A
|
(40)
-57%
|
(119)
-199%
|
(85)
+28%
|
(106)
-24%
|
(115)
-8%
|
(86)
+25%
|
(14)
+84%
|
(92)
-553%
|
(53)
+43%
|
(30)
+42%
|
(101)
-234%
|
(2)
+98%
|
45
N/A
|
109
+140%
|
92
-15%
|
114
+24%
|
(14)
N/A
|
(206)
-1 330%
|
(109)
+47%
|
(129)
-19%
|
(117)
+9%
|
(106)
+9%
|
(96)
+10%
|
(53)
+45%
|
(97)
-85%
|
(50)
+48%
|
(40)
+21%
|
(52)
-32%
|
(2)
+96%
|
21
N/A
|
94
+337%
|
161
+72%
|
173
+8%
|
171
-1%
|
(1)
N/A
|
(12)
-785%
|
(21)
-80%
|
4
N/A
|
128
+3 370%
|
134
+5%
|
132
-2%
|
100
-24%
|
35
-65%
|
(21)
N/A
|
(21)
-2%
|
11
N/A
|
69
+548%
|
16
-77%
|
15
-2%
|
8
-46%
|
(122)
N/A
|
(56)
+54%
|
(6)
+90%
|
8
N/A
|
41
+427%
|
36
-11%
|
14
-63%
|
51
+277%
|
124
+144%
|
31
-75%
|
(22)
N/A
|
(6)
+71%
|
(77)
-1 102%
|
(141)
-83%
|
(64)
+54%
|
(36)
+44%
|
24
N/A
|
18
-27%
|
40
+125%
|
23
-43%
|
47
+109%
|
152
+223%
|
(56)
N/A
|
(137)
-145%
|
(340)
-149%
|
(464)
-36%
|
(267)
+43%
|
(490)
-84%
|
(327)
+33%
|
(45)
+86%
|
23
N/A
|
80
+250%
|
71
-12%
|
68
-4%
|
(23)
N/A
|
(63)
-169%
|
(55)
+13%
|
(170)
-211%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(70)
N/A
|
7
N/A
|
(9)
N/A
|
(39)
-333%
|
(1)
+96%
|
(31)
-2 086%
|
3
N/A
|
16
+359%
|
25
+60%
|
32
+27%
|
13
-58%
|
(8)
N/A
|
21
N/A
|
14
-33%
|
4
-71%
|
(2)
N/A
|
(24)
-1 222%
|
(16)
+33%
|
(17)
-4%
|
(7)
+58%
|
(24)
-252%
|
(21)
+13%
|
4
N/A
|
10
+137%
|
2
-81%
|
27
+1 295%
|
(4)
N/A
|
(6)
-56%
|
14
N/A
|
14
+1%
|
16
+14%
|
3
-80%
|
(14)
N/A
|
(49)
-242%
|
(27)
+45%
|
(10)
+61%
|
(16)
-53%
|
(0)
+98%
|
36
N/A
|
2
-95%
|
16
+737%
|
6
-64%
|
(24)
N/A
|
12
N/A
|
12
+2%
|
12
+2%
|
29
+134%
|
36
+24%
|
39
+7%
|
25
-36%
|
(4)
N/A
|
(12)
-193%
|
(26)
-114%
|
(11)
+58%
|
(18)
-65%
|
16
N/A
|
(25)
N/A
|
(23)
+6%
|
0
N/A
|
(41)
N/A
|
9
N/A
|
32
+241%
|
(0)
N/A
|
(3)
-3 100%
|
(21)
-558%
|
(31)
-47%
|
(5)
+84%
|
2
N/A
|
13
+713%
|
26
+104%
|
38
+45%
|
36
-7%
|
36
+1%
|
33
-8%
|
3
-92%
|
5
+83%
|
21
+352%
|
3
-85%
|
36
+1 015%
|
47
+29%
|
34
-27%
|
(21)
N/A
|
(30)
-43%
|
(10)
+65%
|
66
N/A
|
30
-54%
|
81
+167%
|
(28)
N/A
|
78
N/A
|
39
-50%
|
1
-99%
|
75
+14 804%
|
6
-92%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
5
N/A
|
(134)
N/A
|
(42)
+68%
|
18
N/A
|
3
-82%
|
113
+3 336%
|
102
-10%
|
139
+36%
|
157
+13%
|
107
-32%
|
15
-86%
|
132
+785%
|
94
-29%
|
37
-60%
|
93
+149%
|
(37)
N/A
|
(89)
-139%
|
(124)
-40%
|
(70)
+44%
|
(116)
-66%
|
40
N/A
|
231
+479%
|
111
-52%
|
106
-4%
|
130
+22%
|
116
-11%
|
114
-2%
|
89
-21%
|
129
+45%
|
87
-33%
|
30
-66%
|
25
-15%
|
(57)
N/A
|
(44)
+23%
|
(69)
-55%
|
(144)
-109%
|
(141)
+2%
|
(119)
+16%
|
75
N/A
|
106
+41%
|
100
-6%
|
49
-51%
|
(98)
N/A
|
(108)
-11%
|
(100)
+7%
|
(54)
+46%
|
15
N/A
|
74
+387%
|
52
-29%
|
(7)
N/A
|
(67)
-856%
|
(11)
+83%
|
1
N/A
|
(3)
N/A
|
135
N/A
|
9
-93%
|
(33)
N/A
|
(25)
+25%
|
(82)
-227%
|
(26)
+69%
|
(18)
+32%
|
(78)
-343%
|
(139)
-79%
|
(76)
+45%
|
(24)
+68%
|
(1)
+94%
|
68
N/A
|
165
+144%
|
118
-28%
|
95
-19%
|
30
-69%
|
23
-23%
|
(36)
N/A
|
(46)
-26%
|
(75)
-64%
|
(161)
-116%
|
54
N/A
|
180
+232%
|
398
+121%
|
507
+27%
|
251
-51%
|
433
+73%
|
296
-32%
|
93
-69%
|
13
-86%
|
5
-62%
|
(100)
N/A
|
15
N/A
|
58
+284%
|
57
-2%
|
117
+107%
|
158
+34%
|
|