C

CPL Group PCL
SET:CPL

Watchlist Manager
CPL Group PCL
SET:CPL
Watchlist
Price: 0.71 THB
Market Cap: 312.3m THB
Section:
 

Relative Value

The Relative Value of one CPL stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.71 THB, CPL Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
88
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
17
Median 3Y
-4.7
Median 5Y
-2.2
Industry
18
More Details
1.6
P/OCF
P/OCF
Price to OCF
1.6
vs History
60
vs Industry
67
Median 3Y
1.7
Median 5Y
2.4
Industry
10.2
More Details
34.5
P/FCFE
P/FCFE
Price to FCFE
34.5
vs History
11
vs Industry
6
Median 3Y
-49.8
Median 5Y
7.8
Industry
18.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
80
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
82
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
77
vs Industry
41
Median 3Y
4.7
Median 5Y
4.3
Industry
3.9
More Details
59.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
59.4
vs History
15
vs Industry
17
Median 3Y
21.4
Median 5Y
15.1
Industry
9.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
-17.2
Median 5Y
13.9
Industry
13.3
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
52
vs Industry
56
Median 3Y
5.6
Median 5Y
6.2
Industry
11.4
More Details
5.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.8
vs History
52
vs Industry
48
Median 3Y
5.8
Median 5Y
6.4
Industry
15.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
76
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

CPL Competitors Multiples
CPL Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CPL Group PCL
SET:CPL
312.3m THB 0.2 -1.8 59.4 -18.1
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
38.5B HKD 51.1 -176.6 -88.5 -88.5
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.5B CNY 3.7 -72.1 -165.8 -165.8
TW
Eclat Textile Co Ltd
TWSE:1476
105.4B TWD 2.8 18.7 13.2 14.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
19.5B CNY 7.9 77 63.5 63.5
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.4B HKD 1.1 -12.4 -7.4 -7.4
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.1 157.2 198.8
TW
Ruentex Industries Ltd
TWSE:2915
59.6B TWD 21.4 6.7 181.6 249.8
IN
Swan Corp Ltd
NSE:SWANCORP
149.5B INR 2.9 25.8 -24.6 -19.7
P/E Multiple
Earnings Growth PEG
TH
C
CPL Group PCL
SET:CPL
Average P/E: 49.1
Negative Multiple: -1.8 		N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -176.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -72.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.7
4%
4.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
77
32%
2.4
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.4 N/A N/A
UK
Coats Group PLC
LSE:COA
27.1
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.7
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
25.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
CPL Group PCL
SET:CPL
Average EV/EBITDA: 95
59.4
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -88.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.8 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
63.5
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.4 N/A N/A
UK
Coats Group PLC
LSE:COA
157.2
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
181.6
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -24.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
CPL Group PCL
SET:CPL
Average EV/EBIT: 131.7
Negative Multiple: -18.1 		N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -88.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.8 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.7
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
63.5
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.4 N/A N/A
UK
Coats Group PLC
LSE:COA
198.8
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
249.8
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -19.7 N/A N/A

See Also

Summary
CPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPL stock valuation using valuation multiples.
Wall Street Estimates
CPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.