C

CPT Drives And Power PCL
SET:CPT

Watchlist Manager
CPT Drives And Power PCL
SET:CPT
Watchlist
Price: 1 THB Market Closed
Market Cap: 900m THB

Intrinsic Value

The intrinsic value of one CPT stock under the Base Case scenario is 1.19 THB. Compared to the current market price of 1 THB, CPT Drives And Power PCL is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPT Intrinsic Value
1.19 THB
Undervaluation 16%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CPT Drives And Power PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about CPT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CPT Drives And Power PCL.

Explain Valuation
Compare CPT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CPT Drives And Power PCL

Current Assets 949.2m
Cash & Short-Term Investments 489.5m
Receivables 337.4m
Other Current Assets 122.3m
Non-Current Assets 430.9m
Long-Term Investments 88m
PP&E 319.2m
Intangibles 3.1m
Other Non-Current Assets 20.6m
Current Liabilities 320.3m
Accounts Payable 244.8m
Other Current Liabilities 75.5m
Non-Current Liabilities 40.6m
Long-Term Debt 3.2m
Other Non-Current Liabilities 37.4m
Efficiency

Free Cash Flow Analysis
CPT Drives And Power PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CPT Drives And Power PCL

Revenue
901.3m THB
Cost of Revenue
-705.8m THB
Gross Profit
195.5m THB
Operating Expenses
-109.7m THB
Operating Income
85.8m THB
Other Expenses
-10.5m THB
Net Income
75.3m THB
Fundamental Scores

CPT Profitability Score
Profitability Due Diligence

CPT Drives And Power PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
51/100
Profitability
Score

CPT Drives And Power PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CPT Solvency Score
Solvency Due Diligence

CPT Drives And Power PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
87/100
Solvency
Score

CPT Drives And Power PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPT Price Targets Summary
CPT Drives And Power PCL

There are no price targets for CPT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CPT stock?

The intrinsic value of one CPT stock under the Base Case scenario is 1.19 THB.

Is CPT stock undervalued or overvalued?

Compared to the current market price of 1 THB, CPT Drives And Power PCL is Undervalued by 16%.

Back to Top