C

City Sports and Recreation PCL
SET:CSR

Watchlist Manager
City Sports and Recreation PCL
SET:CSR
Watchlist
Price: 73 THB 1.74% Market Closed
Market Cap: 1.5B THB
Section:
 

Relative Value

The Relative Value of one CSR stock under the Base Case scenario is hidden THB. Compared to the current market price of 73 THB, City Sports and Recreation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.7
P/S
P/S
Price to Sales
7.7
vs History
88
vs Industry
6
Median 3Y
8.6
Median 5Y
9.3
Industry
1.4
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
93
vs Industry
22
Median 3Y
27.9
Median 5Y
30.3
Industry
20.1
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
87
vs Industry
11
Median 3Y
25.1
Median 5Y
27.5
Industry
9.6
More Details
31.9
P/FCFE
P/FCFE
Price to FCFE
31.9
vs History
60
vs Industry
14
Median 3Y
30.6
Median 5Y
33.8
Industry
18.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
26
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
More Details
6.9
EV/S
EV/S
Enterprise Value to Sales
6.9
vs History
88
vs Industry
9
Median 3Y
7.8
Median 5Y
8.5
Industry
1.9
More Details
10.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.9
vs History
88
vs Industry
12
Median 3Y
12.5
Median 5Y
13.8
Industry
3.8
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
90
vs Industry
18
Median 3Y
17.1
Median 5Y
18.7
Industry
10.6
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
92
vs Industry
26
Median 3Y
20
Median 5Y
22.5
Industry
16.6
More Details
20.3
EV/OCF
EV/OCF
Enterprise Value to OCF
20.3
vs History
88
vs Industry
16
Median 3Y
22.7
Median 5Y
24.9
Industry
11.3
More Details
28.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.4
vs History
61
vs Industry
16
Median 3Y
27.7
Median 5Y
31.4
Industry
16.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
25
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1.3
More Details

Multiples Across Competitors

CSR Competitors Multiples
City Sports and Recreation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
City Sports and Recreation PCL
SET:CSR
1.5B THB 7.7 23.4 14.9 16.7
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.8 37.2 18.4 25.4
US
Planet Fitness Inc
NYSE:PLNT
9.3B USD 7.2 45.1 20.5 29
US
Life Time Group Holdings Inc
NYSE:LTH
5.9B USD 2 20.6 9.9 16.4
US
Vail Resorts Inc
NYSE:MTN
5.3B USD 1.8 19.9 8.9 13.9
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.9B CNY 9.8 27.5 17.4 17.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.7 13.6 19.3
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.7B CNY 0.5 -2 -32 -32
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.6B BRL 2 23.1 6.4 13.2
NL
Basic Fit NV
AEX:BFIT
1.9B EUR 1.4 -463.6 6.9 31.7
US
SeaWorld Entertainment Inc
NYSE:PRKS
1.9B USD 1.1 10.6 7.1 10.2

See Also

Summary
CSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CSR stock valuation using valuation multiples.
Wall Street Estimates
CSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.