C

City Sports and Recreation PCL
SET:CSR

Watchlist Manager
City Sports and Recreation PCL
SET:CSR
Watchlist
Price: 69.75 THB 0.36%
Market Cap: ฿1.4B

Relative Value

The Relative Value of one CSR stock under the Base Case scenario is 38.85 THB. Compared to the current market price of 69.75 THB, City Sports and Recreation PCL is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSR Relative Value
Base Case
38.85 THB
Overvaluation 44%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CSR Competitors Multiples
City Sports and Recreation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
City Sports and Recreation PCL
SET:CSR
1.4B THB 7.3 20.7 13.6 15.3
JP
Oriental Land Co Ltd
TSE:4661
4.4T JPY 6.3 34.5 16.9 23.3
US
Planet Fitness Inc
NYSE:PLNT
6.1B USD 4.6 27.6 14.2 19.8
US
Life Time Group Holdings Inc
NYSE:LTH
5.8B USD 2 15.6 9.1 14.6
US
Vail Resorts Inc
NYSE:MTN
4.7B USD 1.6 20.4 9.1 14.6
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.8 13.6 19.2
CN
Songcheng Performance Development Co Ltd
SZSE:300144
20.4B CNY 9.1 25.6 16 16
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
17.8B CNY 0.4 -1.7 -25 -25
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.4 136.9 7 30.1
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
11.2B BRL 1.6 18 5.8 11.9
US
Bowlero Corp
NYSE:BOWL
1.9B USD 1.3 -26.1 12.9 24.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett