Delta Electronics Thailand PCL
SET:DELTA

Watchlist Manager
Delta Electronics Thailand PCL Logo
Delta Electronics Thailand PCL
SET:DELTA
Watchlist
Price: 108.5 THB 2.36%
Market Cap: 1.4T THB

Intrinsic Value

The intrinsic value of one DELTA stock under the Base Case scenario is 38.28 THB. Compared to the current market price of 108.5 THB, Delta Electronics Thailand PCL is Overvalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DELTA Intrinsic Value
38.28 THB
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Delta Electronics Thailand PCL

What is Valuation History?
Compare DELTA to

Fundamental Analysis

Delta Electronics Thailand PCL
SET:DELTA
TH
Electrical Equipment
Market Cap
1.4T THB
IPO
Jul 24, 1995
TH
Electrical Equipment
Market Cap
1.4T THB
IPO
Jul 24, 1995
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DELTA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Delta Electronics Thailand PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delta Electronics Thailand PCL

Current Assets 87.4B
Cash & Short-Term Investments 17.1B
Receivables 38.1B
Other Current Assets 32.2B
Non-Current Assets 42.5B
Long-Term Investments 159m
PP&E 39.6B
Intangibles 563.5m
Other Non-Current Assets 2.2B
Efficiency

Free Cash Flow Analysis
Delta Electronics Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delta Electronics Thailand PCL

Revenue
169.5B THB
Cost of Revenue
-126B THB
Gross Profit
43.5B THB
Operating Expenses
-22.1B THB
Operating Income
21.3B THB
Other Expenses
-1.2B THB
Net Income
20.1B THB
Fundamental Scores

DELTA Profitability Score
Profitability Due Diligence

Delta Electronics Thailand PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional 3Y Average ROE
Positive ROIC
Exceptional ROE
60/100
Profitability
Score

Delta Electronics Thailand PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DELTA Solvency Score
Solvency Due Diligence

Delta Electronics Thailand PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Delta Electronics Thailand PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DELTA Price Targets Summary
Delta Electronics Thailand PCL

Wall Street analysts forecast DELTA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DELTA is 78.07 THB with a low forecast of 50.5 THB and a high forecast of 128.1 THB.

Lowest
Price Target
50.5 THB
53% Downside
Average
Price Target
78.07 THB
28% Downside
Highest
Price Target
128.1 THB
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DELTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DELTA stock?

The intrinsic value of one DELTA stock under the Base Case scenario is 38.28 THB.

Is DELTA stock undervalued or overvalued?

Compared to the current market price of 108.5 THB, Delta Electronics Thailand PCL is Overvalued by 65%.

Back to Top