Delta Paint PCL
SET:DPAINT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Delta Paint PCL
SET:DPAINT
|
TH |
|
Jiangsu Xinri E-Vehicle Co Ltd
SSE:603787
|
CN |
|
Infinity Pharmaceuticals Inc
OTC:INFIQ
|
US |
|
L
|
Legion Consortium Ltd
HKEX:2129
|
SG |
|
HCM II Acquisition Corp
NASDAQ:IMSR
|
US |
|
B
|
BIQI International Holdings Corp
OTC:BIQIF
|
CN |
|
WiseTech Global Ltd
ASX:WTC
|
AU |
|
AnorTech Inc
XTSX:ANOR
|
CA |
|
CNFC Overseas Fisheries Co Ltd
SZSE:000798
|
CN |
Income Statement
Earnings Waterfall
Delta Paint PCL
Income Statement
Delta Paint PCL
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
7
|
6
|
4
|
4
|
4
|
8
|
6
|
10
|
14
|
15
|
16
|
16
|
0
|
0
|
|
| Revenue |
777
N/A
|
792
+2%
|
847
+7%
|
900
+6%
|
942
+5%
|
1 016
+8%
|
488
-52%
|
665
+36%
|
817
+23%
|
693
-15%
|
646
-7%
|
625
-3%
|
592
-5%
|
588
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(471)
|
(487)
|
(518)
|
(554)
|
(575)
|
(653)
|
(342)
|
(469)
|
(584)
|
(514)
|
(472)
|
(449)
|
(423)
|
(401)
|
|
| Gross Profit |
306
N/A
|
305
0%
|
329
+8%
|
346
+5%
|
367
+6%
|
363
-1%
|
146
-60%
|
196
+34%
|
233
+19%
|
179
-23%
|
174
-3%
|
176
+1%
|
169
-4%
|
187
+11%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(242)
|
(242)
|
(260)
|
(269)
|
(284)
|
(337)
|
(177)
|
(264)
|
(343)
|
(333)
|
(307)
|
(285)
|
(269)
|
(242)
|
|
| Selling, General & Administrative |
(253)
|
(251)
|
(269)
|
(278)
|
(294)
|
(342)
|
(180)
|
(269)
|
(347)
|
(358)
|
(331)
|
(308)
|
(295)
|
(262)
|
|
| Other Operating Expenses |
10
|
9
|
9
|
9
|
10
|
5
|
3
|
4
|
4
|
25
|
25
|
25
|
26
|
20
|
|
| Operating Income |
64
N/A
|
63
0%
|
69
+9%
|
77
+11%
|
83
+8%
|
26
-68%
|
(31)
N/A
|
(69)
-124%
|
(110)
-60%
|
(154)
-41%
|
(133)
+14%
|
(107)
+19%
|
(100)
+7%
|
(55)
+45%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(9)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
57
N/A
|
58
+2%
|
65
+12%
|
73
+12%
|
80
+9%
|
22
-73%
|
(38)
N/A
|
(79)
-109%
|
(124)
-57%
|
(169)
-37%
|
(148)
+13%
|
(122)
+18%
|
(113)
+7%
|
(64)
+43%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(14)
|
(15)
|
(16)
|
(18)
|
(20)
|
(9)
|
1
|
1
|
1
|
2
|
(3)
|
(1)
|
2
|
6
|
|
| Income from Continuing Operations |
43
|
43
|
49
|
55
|
60
|
13
|
(35)
|
(76)
|
(120)
|
(167)
|
(150)
|
(122)
|
(112)
|
(58)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
|
| Net Income (Common) |
42
N/A
|
43
+2%
|
49
+12%
|
56
+14%
|
61
+9%
|
14
-78%
|
(35)
N/A
|
(76)
-116%
|
(120)
-58%
|
(165)
-37%
|
(149)
+10%
|
(122)
+19%
|
(111)
+9%
|
(58)
+48%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.18
N/A
|
0.21
+17%
|
0.24
+14%
|
0.26
+8%
|
0.06
-77%
|
-0.16
N/A
|
-0.34
-113%
|
-0.53
-56%
|
-0.72
-36%
|
-0.65
+10%
|
-0.53
+18%
|
-0.48
+9%
|
-0.25
+48%
|
|