D

Delta Paint PCL
SET:DPAINT

Watchlist Manager
Delta Paint PCL
SET:DPAINT
Watchlist
Price: 0.71 THB
Market Cap: ฿163.3m

Income Statement

Earnings Waterfall
Delta Paint PCL

Income Statement
Delta Paint PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7
6
4
4
4
8
6
10
14
15
16
16
0
0
Revenue
777
N/A
792
+2%
847
+7%
900
+6%
942
+5%
1 016
+8%
488
-52%
665
+36%
817
+23%
693
-15%
646
-7%
625
-3%
592
-5%
588
-1%
Gross Profit
Cost of Revenue
(471)
(487)
(518)
(554)
(575)
(653)
(342)
(469)
(584)
(514)
(472)
(449)
(423)
(401)
Gross Profit
306
N/A
305
0%
329
+8%
346
+5%
367
+6%
363
-1%
146
-60%
196
+34%
233
+19%
179
-23%
174
-3%
176
+1%
169
-4%
187
+11%
Operating Income
Operating Expenses
(242)
(242)
(260)
(269)
(284)
(337)
(177)
(264)
(343)
(333)
(307)
(285)
(269)
(242)
Selling, General & Administrative
(253)
(251)
(269)
(278)
(294)
(342)
(180)
(269)
(347)
(358)
(331)
(308)
(295)
(262)
Other Operating Expenses
10
9
9
9
10
5
3
4
4
25
25
25
26
20
Operating Income
64
N/A
63
0%
69
+9%
77
+11%
83
+8%
26
-68%
(31)
N/A
(69)
-124%
(110)
-60%
(154)
-41%
(133)
+14%
(107)
+19%
(100)
+7%
(55)
+45%
Pre-Tax Income
Interest Income Expense
(7)
(5)
(4)
(4)
(3)
(5)
(6)
(9)
(13)
(15)
(15)
(14)
(13)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
57
N/A
58
+2%
65
+12%
73
+12%
80
+9%
22
-73%
(38)
N/A
(79)
-109%
(124)
-57%
(169)
-37%
(148)
+13%
(122)
+18%
(113)
+7%
(64)
+43%
Net Income
Tax Provision
(14)
(15)
(16)
(18)
(20)
(9)
1
1
1
2
(3)
(1)
2
6
Income from Continuing Operations
43
43
49
55
60
13
(35)
(76)
(120)
(167)
(150)
(122)
(112)
(58)
Income to Minority Interest
(0)
(0)
(0)
1
1
1
0
1
1
2
1
1
1
(0)
Net Income (Common)
42
N/A
43
+2%
49
+12%
56
+14%
61
+9%
14
-78%
(35)
N/A
(76)
-116%
(120)
-58%
(165)
-37%
(149)
+10%
(122)
+19%
(111)
+9%
(58)
+48%
EPS (Diluted)
0.18
N/A
0.18
N/A
0.21
+17%
0.24
+14%
0.26
+8%
0.06
-77%
-0.16
N/A
-0.34
-113%
-0.53
-56%
-0.72
-36%
-0.65
+10%
-0.53
+18%
-0.48
+9%
-0.25
+48%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett