EASTW Relative Valuation - Eastern Water Resources Development and Management PCL

Watchlist Manager

Watchlist

Price: 2.42 THB -8.33%

Market Cap: ฿4B

Relative Value

The Relative Value of one EASTW stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.42 THB, Eastern Water Resources Development and Management PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EASTW Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	E	Eastern Water Resources Development and Management PCL SET:EASTW	4B THB	1.1	248.2	10	39
US		American Water Works Company Inc NYSE:AWK	26.6B USD	5.2	24	14.7	21.8
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	103B BRL	2.5	9.2	6.1	6.9
UK		Severn Trent PLC LSE:SVT	9.4B GBP	3.6	29.8	14.6	23.6
UK		United Utilities Group PLC LSE:UU	9.3B GBP	3.9	23.2	13.9	21.4
US		Essential Utilities Inc NYSE:WTRG	11.4B USD	4.6	18.5	14.7	21.3
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.4B EUR	1.1	4	3.2	3.6
HK		Guangdong Investment Ltd HKEX:270	49.2B HKD	3.2	14.6	7.6	7.6
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	20.3B BRL	2.4	14.4	8.3	12.1
UK		Pennon Group PLC LSE:PNN	2.7B GBP	2.3	91	16.8	31.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	28.5B HKD	1.2	21.3	16.7	16.7

				Revenue Growth	P/S to Growth
TH	E	Eastern Water Resources Development and Management PCL SET:EASTW	Average P/S: 2.8 1.1	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	5.2	7%	0.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.5	-5%	N/A
UK		Severn Trent PLC LSE:SVT	3.6	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.9	11%	0.4
US		Essential Utilities Inc NYSE:WTRG	4.6	5%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.1	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	3.2	0%	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.4	N/A	N/A
UK		Pennon Group PLC LSE:PNN	2.3	13%	0.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.2	-1%	N/A

				Earnings Growth	PEG
TH	E	Eastern Water Resources Development and Management PCL SET:EASTW	Average P/E: 45.3 248.2	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	24	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	9.2	1%	9.2
UK		Severn Trent PLC LSE:SVT	29.8	48%	0.6
UK		United Utilities Group PLC LSE:UU	23.2	44%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.5	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	4	1%	4
HK		Guangdong Investment Ltd HKEX:270	14.6	14%	1
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	14.4	N/A	N/A
UK		Pennon Group PLC LSE:PNN	91	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	21.3	5%	4.3

				EBITDA Growth	EV/EBITDA to Growth
TH	E	Eastern Water Resources Development and Management PCL SET:EASTW	Average EV/EBITDA: 11.5 10	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	14.7	13%	1.1
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.1	5%	1.2
UK		Severn Trent PLC LSE:SVT	14.6	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.9	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.7	8%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.2	5%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	8.3	N/A	N/A
UK		Pennon Group PLC LSE:PNN	16.8	27%	0.6
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.7	2%	8.3

				EBIT Growth	EV/EBIT to Growth
TH	E	Eastern Water Resources Development and Management PCL SET:EASTW	Average EV/EBIT: 18.7 39	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	21.8	13%	1.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.9	6%	1.1
UK		Severn Trent PLC LSE:SVT	23.6	27%	0.9
UK		United Utilities Group PLC LSE:UU	21.4	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.3	12%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.6	6%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	12.1	N/A	N/A
UK		Pennon Group PLC LSE:PNN	31.2	45%	0.7
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.7	1%	16.7

Eastern Water Resources Development and Management PCL
SET:EASTW

Relative Value

Valuation Multiples

Multiples Across Competitors

EASTW Competitors Multiples
Eastern Water Resources Development and Management PCL Competitors

See Also

Company

Help

Tools

Stocks

Eastern Water Resources Development and Management PCL SET:EASTW

Relative Value

Valuation Multiples

Multiples Across Competitors

EASTW Competitors Multiples Eastern Water Resources Development and Management PCL Competitors

See Also

Company

Help

Tools

Stocks

Eastern Water Resources Development and Management PCL
SET:EASTW

EASTW Competitors Multiples
Eastern Water Resources Development and Management PCL Competitors