E

East Coast Furnitech PCL
SET:ECF

Watchlist Manager
East Coast Furnitech PCL
SET:ECF
Watchlist
Price: 0.07 THB -30%
Market Cap: 84.2m THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
0%
5Y
+11%
10Y
+12 749%
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-78%
10Y
-

Cash Flow Statement
East Coast Furnitech PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
45
48
42
52
45
48
46
62
73
77
83
77
79
79
84
90
78
88
76
69
66
49
76
68
67
60
42
47
45
44
69
61
58
69
32
37
54
39
51
49
43
47
37
34
(97)
(80)
(146)
(173)
(87)
(175)
(233)
(288)
(541)
(667)
Depreciation & Amortization
74
60
63
66
68
70
71
71
71
70
69
68
68
69
69
70
70
68
71
76
80
85
85
84
82
81
77
66
73
73
40
41
25
18
44
44
44
44
44
45
47
50
48
46
44
40
40
41
42
43
44
47
49
51
Other Non-Cash Items
46
28
31
33
45
42
46
42
28
27
32
34
36
41
30
33
38
11
17
22
27
56
43
51
57
73
94
95
93
95
126
121
128
119
99
111
110
114
119
119
126
139
130
132
213
248
180
175
97
87
143
154
346
416
Cash Taxes Paid
4
3
3
0
6
7
7
0
6
9
12
0
14
18
16
0
17
15
15
0
13
10
10
10
14
17
17
17
17
18
20
20
11
9
8
8
11
9
10
10
9
5
4
4
4
4
4
4
2
2
1
1
1
1
Cash Interest Paid
46
35
34
343
343
342
33
34
33
33
32
34
37
40
41
41
40
46
54
55
63
69
73
81
89
91
94
96
99
99
104
110
108
121
125
123
132
124
120
123
123
132
140
151
156
158
163
165
171
170
161
158
146
119
Change in Working Capital
(125)
(121)
(75)
(125)
(110)
(122)
(146)
(143)
(127)
(170)
(164)
(174)
(210)
(188)
(171)
(171)
(187)
(184)
(265)
(318)
(257)
(294)
(327)
(326)
(428)
(434)
(324)
(252)
(250)
(241)
(293)
(315)
(91)
(73)
(22)
(80)
(164)
(115)
(86)
(13)
(114)
(87)
(137)
(174)
(59)
(128)
74
122
157
196
228
298
374
349
Cash from Operating Activities
39
N/A
16
-60%
61
+287%
27
-56%
48
+83%
38
-22%
17
-56%
32
+89%
45
+42%
4
-91%
20
+380%
5
-73%
(27)
N/A
1
N/A
12
+958%
22
+82%
(1)
N/A
(17)
-1 622%
(101)
-491%
(151)
-50%
(83)
+45%
(104)
-25%
(124)
-19%
(123)
+1%
(223)
-81%
(220)
+1%
(111)
+50%
(44)
+60%
(38)
+14%
(30)
+21%
(59)
-97%
(92)
-56%
120
N/A
133
+10%
154
+16%
112
-27%
45
-59%
82
+81%
128
+56%
200
+56%
102
-49%
148
+46%
78
-48%
39
-50%
100
+159%
80
-20%
148
+85%
165
+12%
209
+27%
150
-28%
182
+21%
210
+15%
227
+8%
148
-35%
Investing Cash Flow
Capital Expenditures
(350)
(84)
(45)
(35)
(34)
(36)
(33)
(38)
(41)
(26)
(28)
(25)
(29)
(31)
(27)
(28)
(17)
(30)
(35)
(31)
(31)
(32)
(32)
(85)
(119)
(113)
(136)
(87)
(80)
(69)
(56)
(60)
(42)
(76)
(100)
(105)
(116)
(114)
(150)
(185)
(251)
(246)
(189)
(154)
(132)
(125)
(90)
(119)
(105)
(94)
(122)
(85)
(31)
(26)
Other Items
273
109
10
11
15
10
(0)
4
(1)
(6)
(30)
(91)
(87)
(86)
(57)
(13)
(42)
26
(33)
49
(237)
(461)
(400)
(560)
(250)
(196)
(220)
(92)
(79)
(139)
(40)
(71)
(612)
36
95
90
526
42
(136)
(173)
(36)
(16)
38
78
49
54
79
105
101
80
46
20
49
59
Cash from Investing Activities
(77)
N/A
25
N/A
(35)
N/A
(23)
+34%
(20)
+15%
(26)
-34%
(33)
-25%
(34)
-3%
(42)
-24%
(32)
+23%
(58)
-80%
(116)
-100%
(116)
0%
(117)
-1%
(84)
+29%
(41)
+51%
(59)
-44%
(4)
+93%
(68)
-1 607%
18
N/A
(268)
N/A
(493)
-84%
(432)
+12%
(645)
-49%
(368)
+43%
(309)
+16%
(356)
-15%
(178)
+50%
(158)
+11%
(209)
-32%
(96)
+54%
(132)
-37%
(654)
-396%
(40)
+94%
(4)
+89%
(15)
-229%
410
N/A
(72)
N/A
(285)
-298%
(358)
-25%
(287)
+20%
(262)
+9%
(151)
+42%
(76)
+50%
(82)
-8%
(71)
+14%
(11)
+85%
(14)
-31%
(4)
+71%
(14)
-253%
(75)
-420%
(65)
+14%
18
N/A
33
+83%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
137
0
275
145
145
155
18
10
0
0
0
15
0
23
23
9
0
6
107
334
429
588
626
414
319
156
17
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
211
Net Issuance of Debt
153
18
0
(8)
(72)
(68)
(83)
(11)
(1)
41
106
162
259
195
153
116
439
479
585
389
86
531
(32)
338
245
(189)
215
128
89
232
252
89
636
38
133
123
(328)
152
143
273
552
245
192
109
(147)
45
(56)
(7)
(94)
(4)
80
82
(16)
(143)
Cash Paid for Dividends
(74)
0
0
0
(31)
(31)
(31)
0
(16)
(16)
(16)
0
(36)
(36)
(36)
0
(32)
(32)
(32)
0
(30)
(30)
(30)
0
(52)
0
(52)
0
23
(29)
(29)
0
(16)
(16)
(16)
0
(12)
(12)
(12)
0
(15)
(15)
(15)
0
(10)
(11)
(11)
0
0
0
(1)
0
0
0
Other
(46)
(22)
(28)
(44)
114
(19)
(13)
(41)
(169)
(35)
(33)
(17)
(28)
(25)
(32)
(46)
(31)
(51)
(45)
(19)
(19)
(21)
(18)
(83)
(109)
(82)
(85)
(71)
(79)
(113)
(117)
(110)
(131)
(125)
(163)
(145)
(144)
(174)
(138)
(149)
(164)
(119)
(112)
(73)
(46)
(38)
(65)
(140)
(153)
(153)
(201)
(233)
(247)
(252)
Cash from Financing Activities
44
N/A
(44)
N/A
(28)
+37%
86
N/A
12
-87%
19
+68%
18
-8%
(75)
N/A
(30)
+59%
8
N/A
67
+693%
139
+109%
196
+40%
134
-31%
101
-25%
50
-50%
398
+696%
418
+5%
517
+24%
347
-33%
42
-88%
586
+1 289%
254
-57%
655
+158%
672
+3%
302
-55%
492
+63%
323
-34%
138
-57%
108
-22%
106
-1%
(51)
N/A
489
N/A
(104)
N/A
(46)
+56%
(38)
+18%
(484)
-1 189%
(34)
+93%
(7)
+78%
112
N/A
373
+234%
110
-70%
65
-41%
21
-67%
(203)
N/A
(3)
+98%
(131)
-3 788%
(158)
-20%
(247)
-56%
(157)
+37%
(121)
+23%
(151)
-25%
(239)
-58%
(185)
+23%
Change in Cash
Net Change in Cash
6
N/A
(3)
N/A
(2)
+43%
90
N/A
40
-55%
31
-23%
2
-94%
(77)
N/A
(27)
+65%
(20)
+27%
29
N/A
29
+0%
52
+83%
18
-66%
29
+61%
31
+7%
338
+983%
397
+18%
348
-13%
214
-39%
(308)
N/A
(10)
+97%
(302)
-2 837%
(113)
+63%
81
N/A
(227)
N/A
26
N/A
101
+294%
(59)
N/A
(131)
-122%
(48)
+63%
(274)
-468%
(45)
+84%
(11)
+76%
103
N/A
60
-42%
(28)
N/A
(23)
+17%
(165)
-608%
(46)
+72%
188
N/A
(3)
N/A
(8)
-146%
(16)
-98%
(186)
-1 060%
5
N/A
6
+8%
(7)
N/A
(42)
-503%
(21)
+51%
(14)
+31%
(6)
+55%
7
N/A
(4)
N/A
Free Cash Flow
Free Cash Flow
(311)
N/A
(68)
+78%
16
N/A
(8)
N/A
14
N/A
2
-88%
(16)
N/A
(6)
+61%
4
N/A
(22)
N/A
(8)
+63%
(20)
-141%
(56)
-187%
(30)
+47%
(15)
+51%
(6)
+61%
(18)
-203%
(47)
-165%
(136)
-190%
(182)
-34%
(114)
+38%
(136)
-19%
(156)
-15%
(208)
-33%
(341)
-64%
(333)
+2%
(246)
+26%
(131)
+47%
(118)
+10%
(99)
+16%
(115)
-16%
(153)
-32%
78
N/A
57
-27%
54
-6%
7
-87%
(70)
N/A
(32)
+55%
(22)
+31%
16
N/A
(150)
N/A
(98)
+35%
(111)
-14%
(115)
-4%
(32)
+73%
(45)
-44%
58
N/A
46
-21%
104
+126%
56
-46%
60
+7%
125
+108%
197
+57%
122
-38%

See Also

Summary
ECF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ECF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ECF stock valuation using valuation multiples.
Wall Street Estimates
ECF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ECF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 309,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.