E

E for L Aim PCL
SET:EFORL

Watchlist Manager
E for L Aim PCL
SET:EFORL
Watchlist
Price: 0.15 THB
Market Cap: 599.8m THB

Intrinsic Value

The intrinsic value of one EFORL stock under the Base Case scenario is 0.51 THB. Compared to the current market price of 0.15 THB, E for L Aim PCL is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EFORL Intrinsic Value
0.51 THB
Undervaluation 71%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
E for L Aim PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about EFORL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EFORL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for E for L Aim PCL.

Explain Valuation
Compare EFORL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EFORL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
E for L Aim PCL

Current Assets 822.6m
Cash & Short-Term Investments 17.8m
Receivables 360.4m
Other Current Assets 444.4m
Non-Current Assets 466.6m
PP&E 346.6m
Intangibles 13.9m
Other Non-Current Assets 106.1m
Current Liabilities 534.8m
Accounts Payable 281.1m
Accrued Liabilities 13.7m
Short-Term Debt 72.7m
Other Current Liabilities 167.4m
Non-Current Liabilities 178.1m
Long-Term Debt 150.2m
Other Non-Current Liabilities 27.9m
Efficiency

Free Cash Flow Analysis
E for L Aim PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
E for L Aim PCL

Revenue
1.4B THB
Cost of Revenue
-930.1m THB
Gross Profit
486.3m THB
Operating Expenses
-400.4m THB
Operating Income
86m THB
Other Expenses
-28.3m THB
Net Income
57.7m THB
Fundamental Scores

EFORL Profitability Score
Profitability Due Diligence

E for L Aim PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive ROE
47/100
Profitability
Score

E for L Aim PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

EFORL Solvency Score
Solvency Due Diligence

E for L Aim PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

E for L Aim PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EFORL Price Targets Summary
E for L Aim PCL

There are no price targets for EFORL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EFORL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EFORL stock?

The intrinsic value of one EFORL stock under the Base Case scenario is 0.51 THB.

Is EFORL stock undervalued or overvalued?

Compared to the current market price of 0.15 THB, E for L Aim PCL is Undervalued by 71%.

Back to Top