EP Relative Valuation - Eastern Power Group PCL

Watchlist Manager

Watchlist

Price: 1.23 THB 2.5% Market Closed

Market Cap: ฿1.1B

Relative Value

The Relative Value of one EP stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.23 THB, Eastern Power Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	E	Eastern Power Group PCL SET:EP	1.1B THB	1.4	-0.8	13.9	66.7
CN		China Yangtze Power Co Ltd SSE:600900	636.2B CNY	7.6	19.5	19	19
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 107.1T IDR	107.2	460.6	152.4	152.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	162.4B CNY	6.2	19.6	20.1	20.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	153B HKD	4.2	25.4	23.2	23.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	13.3	110.9	23.5	33.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.6B CNY	4	21.9	33.1	33.1
ES	E	EDP Renovaveis SA ELI:EDPR	14.2B EUR	3.6	-23.1	56.3	56.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.2B EUR	8.1	22.2	15.1	19.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	67.5B CNY	40.6	15.7	161.6	161.6
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	28.3B ILS	16.8	74.2	34.3	57

				Revenue Growth	P/S to Growth
TH	E	Eastern Power Group PCL SET:EP	Average P/S: 19.4 1.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	107.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.2	5%	1.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.2	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.3	29%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.1	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	40.6	8%	5.1
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	16.8	N/A	N/A

				Earnings Growth	PEG
TH	E	Eastern Power Group PCL SET:EP	Average P/E: 85.5 Negative Multiple: -0.8	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.5	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	460.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.6	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.4	7%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	110.9	51%	2.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.1	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.2	2%	11.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.7	5%	3.1
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	74.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	E	Eastern Power Group PCL SET:EP	Average EV/EBITDA: 50.2 13.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	152.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.1	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.5	31%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56.3	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.1	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.6	107%	1.5
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	34.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	E	Eastern Power Group PCL SET:EP	Average EV/EBIT: 58.4 66.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	3%	6.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	152.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.1	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33.2	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	56.3	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.2	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.6	-11%	N/A
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	57	N/A	N/A

Eastern Power Group PCL
SET:EP

Relative Value

Valuation Multiples

Multiples Across Competitors

EP Competitors Multiples
Eastern Power Group PCL Competitors

See Also

Company

Help

Tools

Stocks

Eastern Power Group PCL SET:EP

Relative Value

Valuation Multiples

Multiples Across Competitors

EP Competitors Multiples Eastern Power Group PCL Competitors

See Also

Company

Help

Tools

Stocks

Eastern Power Group PCL
SET:EP

EP Competitors Multiples
Eastern Power Group PCL Competitors