Intrinsic Value

The intrinsic value of Earth Tech Environment PCL (ETC) under the Base Case is 2.03 THB per share. Compared with the current market price of 0.68 THB, the stock appears Undervalued by 67% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 2% a year over the next five years, against 2% over the last five, and operating margin stays near last year's 28%.

Do our valuations actually work? See backtest results .

ETC Intrinsic Value
฿2.03
Undervaluation 67%
Intrinsic Value
Price ฿0.68
E

ETC is cheaper than usual. It was this cheap or cheaper on just 21% of days in the past 5 years.

Monitor ETC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿1.63
Get notified when the price drops into your buy zone
Intrinsic Value ฿2.03
Margin of Safety 20% ฿1.63
Current Price ฿0.68
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ETC

Fundamental Analysis

What Earth Tech Environment PCL Does

Utilities

Earth Tech Environment PCL is a Thai environmental services company that handles industrial waste and turns part of that waste into usable energy. It collects, treats, and disposes of hazardous and non-hazardous waste for factories and other industrial customers, and it also works on waste-to-energy projects that generate electricity from waste fuel. In simple terms, it sits between industries that produce difficult waste and the facilities that can safely process it.

Headquarters
Thailand TH
Employees
187
IPO date
Aug 18, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Earth Tech Environment PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ETC stock?

The intrinsic value for Earth Tech Environment PCL (ETC) under the Base Case is 2.03 THB.

Is ETC stock undervalued or overvalued?

Compared with the current market price of 0.68 THB, the stock appears Undervalued by 67% .

Back to Top