Watchlist Manager

Watchlist

Price: 0.5 THB Market Closed

Market Cap: ฿250.3m

F	FNS Holdings PCL SET:FNS	TH
C	China Nuclear Energy Technology Corp Ltd HKEX:611	HK
	Olympus Corp F:OLY	JP
H	Helix Acquisition Corp II NASDAQ:HLXB	US
	Glittek Granites Ltd BSE:513528	IN
	Diversified Energy Company PLC F:DG2	US
O	Oceanteam ASA OSE:OTS	NO
I	Inchcape PLC DUS:IJCA	UK
	1mage Software Inc OTC:ISOL	US

Balance Sheet

Currency: THB

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	451	1 372	510	690	347	318	483	554	124	146	74	130	127	200	83	98	68	66	73	197	13	261	29	74
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	451	1 372	510	690	347	318	483	554	124	146	74	130	127	200	83	98	68	66	73	197	13	261	29	74
Short-Term Investments	698	2 493	3 055	3 519	2 718	1 979	2 070	143	224	143	254	249	146	290	380	208	405	173	648	363	361	503	0	0
Total Receivables	381	3 215	2 161	1 687	2 352	2 226	1 110	187	283	47	101	64	78	147	73	148	599	681	284	535	570	1 926	1 554	729
Accounts Receivables	332	3 212	2 161	1 588	2 283	2 207	1 106	187	149	34	83	47	13	52	27	140	587	651	247	108	74	286	73	132
Other Receivables	49	3	0	99	69	19	4	0	134	13	18	17	64	95	46	8	11	30	38	427	496	1 640	1 480	597
Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	12	13
Other Current Assets	119	155	674	350	254	753	289	65	22	21	27	139	113	53	38	45	65	32	39	509	16	2 487	224	15
Total Current Assets	1 649	7 235	6 400	6 245	5 671	5 276	3 952	949	652	358	455	581	464	690	574	499	1 136	952	1 043	1 604	960	5 187	1 819	831
PP&E Net	90	246	382	384	376	330	325	268	180	165	149	139	142	88	87	85	105	1 257	92	96	15	6 631	737	639
PP&E Gross	90	246	382	384	376	330	325	268	180	165	149	139	142	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	36	45	79	117	162	212	268	215	225	240	246	248	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	71	66	116	104	36	41	39	33	15	4	7	5	5	4	3	2	1	48	33	28
Goodwill	402	369	348	345	323	173	173	173	173	173	173	173	157	157	157	157	157	157	157	157	45	45	0	0
Note Receivable	0	0	0	498	403	1 194	446	83	45	19	18	17	5	3	202	239	1	0	0	0	0	54	0	0
Long-Term Investments	188	2 717	2 154	1 814	1 904	1 554	309	424	654	1 024	930	982	1 008	1 213	1 337	1 344	1 746	1 708	2 765	2 260	2 269	12 302	1 743	979
Other Long-Term Assets	75	48	499	271	197	211	133	90	71	60	41	41	738	1 380	1 318	1 263	1 210	19	9	10	1	418	59	57
Other Assets	402	369	348	345	323	173	173	173	173	173	173	173	157	157	157	157	157	157	157	157	45	45	0	0
Total Assets	2 405 N/A	10 614 +341%	9 783 -8%	9 556 -2%	8 945 -6%	8 803 -2%	5 454 -38%	2 091 -62%	1 811 -13%	1 839 +2%	1 804 -2%	1 967 +9%	2 528 +29%	3 535 +40%	3 681 +4%	3 592 -2%	4 360 +21%	4 097 -6%	4 068 -1%	4 128 +1%	3 291 -20%	24 685 +650%	4 391 -82%	2 535 -42%
Liabilities
Accounts Payable	33	1 125	361	197	374	577	104	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 291	147	97
Accrued Liabilities	56	226	188	126	310	137	114	51	44	31	72	29	0	101	49	62	0	0	0	0	0	0	0	0
Short-Term Debt	0	710	2 614	800	682	1 166	588	565	388	561	318	250	359	405	150	100	120	0	0	300	0	909	754	287
Current Portion of Long-Term Debt	576	3 083	3 189	3 827	3 598	3 301	2 473	5	0	0	0	0	0	0	350	240	0	231	402	344	303	2 916	396	23
Other Current Liabilities	12	731	94	99	58	265	148	82	76	57	81	67	122	111	84	90	154	47	154	127	22	1 384	72	0
Total Current Liabilities	676	5 875	6 446	5 048	5 022	5 446	3 428	702	508	649	471	347	498	617	632	493	275	278	555	771	325	6 501	1 369	408
Long-Term Debt	172	2 367	238	1 329	1 143	996	154	32	0	0	0	0	350	720	770	730	1 171	1 043	643	672	370	9 821	939	916
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61	0	0
Minority Interest	1	0	0	14	15	0	46	71	28	0	0	0	0	0	0	0	0	0	0	0	0	2 911	0	0
Other Liabilities	0	0	0	30	0	0	0	0	0	16	15	15	49	87	94	90	92	101	63	69	27	685	24	29
Total Liabilities	850 N/A	8 242 +870%	6 683 -19%	6 422 -4%	6 180 -4%	6 443 +4%	3 628 -44%	805 -78%	536 -33%	665 +24%	487 -27%	361 -26%	898 +149%	1 424 +59%	1 496 +5%	1 312 -12%	1 537 +17%	1 421 -8%	1 262 -11%	1 511 +20%	721 -52%	19 978 +2 671%	2 333 -88%	1 353 -42%
Equity
Common Stock	500	550	625	625	625	625	625	618	618	618	1 062	1 235	1 235	1 235	1 235	1 235	1 729	1 729	1 729	1 729	1 729	2 503	2 503	2 503
Retained Earnings	365	894	1 311	1 351	1 069	784	169	301	294	455	489	399	456	942	1 044	1 152	1 178	1 040	1 226	1 001	920	1 841	738	1 139
Additional Paid In Capital	686	966	1 266	1 266	1 266	1 266	1 266	1 266	1 266	1 266	1 035	208	208	208	208	208	208	208	208	208	208	207	207	207
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	3	4	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	25	25	25	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	4	37	102	83	170	289	209	294	319	255	291	241	273	275	302	316	293	302	357	321	288	155	86	389
Total Equity	1 555 N/A	2 372 +53%	3 100 +31%	3 135 +1%	2 765 -12%	2 361 -15%	1 826 -23%	1 285 -30%	1 275 -1%	1 174 -8%	1 318 +12%	1 605 +22%	1 630 +2%	2 111 +29%	2 185 +4%	2 280 +4%	2 822 +24%	2 675 -5%	2 806 +5%	2 617 -7%	2 570 -2%	4 706 +83%	2 058 -56%	1 182 -43%
Total Liabilities & Equity	2 405 N/A	10 614 +341%	9 783 -8%	9 556 -2%	8 945 -6%	8 803 -2%	5 454 -38%	2 091 -62%	1 811 -13%	1 839 +2%	1 804 -2%	1 967 +9%	2 528 +29%	3 535 +40%	3 681 +4%	3 592 -2%	4 360 +21%	4 097 -6%	4 068 -1%	4 128 +1%	3 291 -20%	24 685 +650%	4 391 -82%	2 535 -42%
Shares Outstanding
Common Shares Outstanding	101	111	126	125	125	126	125	125	125	125	212	247	247	247	247	247	346	346	346	346	346	501	501	501

Income Statement Balance Sheet Cash Flow Statement

FNS Holdings PCL
SET:FNS

Balance Sheet

Balance Sheet Decomposition
FNS Holdings PCL

Balance Sheet
FNS Holdings PCL

See Also

Company

Help

Tools

Stocks

FNS Holdings PCL SET:FNS

Balance Sheet

Balance Sheet Decomposition FNS Holdings PCL

Balance Sheet FNS Holdings PCL

See Also

Company

Help

Tools

Stocks

FNS Holdings PCL
SET:FNS

Balance Sheet Decomposition
FNS Holdings PCL

Balance Sheet
FNS Holdings PCL