Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
F

Fortune Parts Industry PCL
SET:FPI

Watchlist Manager
Fortune Parts Industry PCL
SET:FPI
Watchlist
Price: 1.67 THB -0.6% Market Closed
Market Cap: ฿2.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+103%
5Y
+94%
10Y
+18%
Investing Cash Flow
+
3Y
-178%
5Y
-260%
10Y
-20%
Financing Cash Flow
+
3Y
-
5Y
-208%
10Y
-154%

Cash Flow Statement
Fortune Parts Industry PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
95
111
123
156
206
215
231
224
203
199
219
207
248
249
240
255
244
276
298
300
346
319
303
282
233
208
169
177
145
164
185
191
223
137
85
57
31
125
197
251
385
467
514
568
513
449
455
453
473
482
483
354
366
382
333
445
369
Depreciation & Amortization
130
130
129
129
129
131
134
140
145
150
155
159
164
169
173
177
182
189
194
199
202
203
205
207
210
213
215
215
214
213
211
210
211
216
220
224
226
240
221
217
213
207
206
204
200
185
202
211
212
218
223
222
232
237
243
248
251
Other Non-Cash Items
48
46
74
57
32
37
(4)
13
11
12
14
(2)
(11)
(22)
(11)
14
41
49
60
53
29
41
22
16
12
2
17
13
13
4
(4)
(1)
36
48
71
78
73
39
30
(10)
(0)
1
27
28
95
155
124
147
58
(8)
23
150
116
144
149
21
96
Cash Taxes Paid
19
19
32
40
41
41
43
49
48
48
38
44
44
44
46
41
41
41
53
64
64
64
63
59
59
59
36
17
17
17
20
20
21
21
44
32
31
31
19
32
32
32
61
95
96
96
108
112
111
111
100
107
107
106
103
77
76
Cash Interest Paid
32
26
28
30
39
39
41
36
38
39
39
44
42
40
39
37
35
35
34
32
31
29
26
27
25
25
27
25
22
20
17
16
16
19
22
25
26
33
21
19
14
3
13
12
16
21
22
33
37
38
40
36
38
42
42
42
38
Change in Working Capital
(126)
(116)
(182)
(244)
(237)
(274)
(186)
(209)
(177)
(150)
(239)
(185)
(252)
(224)
(100)
(18)
49
64
(2)
(44)
(33)
(30)
9
(58)
(140)
(201)
(139)
(17)
35
64
132
29
(51)
(70)
(256)
(121)
(18)
(19)
(21)
(171)
(351)
(444)
(541)
(583)
(509)
(454)
(338)
(305)
(217)
(73)
(212)
(207)
(212)
(255)
(160)
(6)
(109)
Cash from Operating Activities
147
N/A
170
+16%
145
-15%
98
-32%
130
+33%
109
-16%
175
+60%
168
-4%
182
+8%
211
+16%
148
-30%
179
+21%
149
-17%
171
+15%
302
+76%
428
+42%
515
+20%
578
+12%
550
-5%
507
-8%
544
+7%
533
-2%
539
+1%
448
-17%
315
-30%
220
-30%
262
+19%
387
+48%
408
+5%
445
+9%
523
+18%
429
-18%
419
-2%
331
-21%
120
-64%
238
+99%
312
+31%
385
+23%
427
+11%
286
-33%
246
-14%
231
-6%
206
-11%
217
+6%
299
+37%
335
+12%
444
+32%
507
+14%
526
+4%
619
+18%
516
-17%
519
+0%
502
-3%
508
+1%
565
+11%
707
+25%
606
-14%
Investing Cash Flow
Capital Expenditures
(119)
(120)
(132)
(133)
(200)
(218)
(244)
(258)
(240)
(241)
(237)
(275)
(332)
(370)
(359)
(327)
(302)
(264)
(226)
(254)
(227)
(230)
(244)
(211)
(223)
(238)
(255)
(248)
(222)
(184)
(222)
(272)
(299)
(314)
(285)
(269)
(238)
(240)
(200)
(151)
(140)
(110)
(117)
(141)
(143)
(231)
(241)
(306)
(359)
(304)
(309)
(426)
(423)
(460)
(525)
(370)
(356)
Other Items
9
(19)
(21)
(2)
10
32
31
13
2
2
6
46
49
52
43
2
2
(10)
(23)
(23)
(51)
(37)
(153)
(178)
(166)
(173)
(38)
(38)
6
15
(6)
35
6
(113)
(91)
(105)
138
254
255
257
17
9
13
13
14
19
18
29
45
39
38
30
15
38
34
29
(4)
Cash from Investing Activities
(110)
N/A
(139)
-26%
(153)
-10%
(136)
+12%
(190)
-40%
(185)
+2%
(212)
-15%
(246)
-16%
(238)
+3%
(240)
-1%
(231)
+4%
(228)
+1%
(283)
-24%
(317)
-12%
(316)
+0%
(325)
-3%
(300)
+8%
(274)
+9%
(248)
+9%
(277)
-11%
(278)
0%
(267)
+4%
(398)
-49%
(389)
+2%
(389)
+0%
(411)
-6%
(293)
+29%
(286)
+3%
(216)
+24%
(169)
+22%
(229)
-35%
(237)
-4%
(294)
-24%
(427)
-45%
(376)
+12%
(374)
+1%
(100)
+73%
14
N/A
55
+289%
106
+91%
(124)
N/A
(101)
+18%
(104)
-3%
(129)
-24%
(129)
0%
(212)
-64%
(223)
-5%
(278)
-24%
(314)
-13%
(265)
+16%
(271)
-2%
(397)
-46%
(408)
-3%
(421)
-3%
(490)
-16%
(341)
+31%
(360)
-6%
Financing Cash Flow
Net Issuance of Common Stock
32
0
0
246
214
0
0
0
0
0
0
0
0
0
0
0
1
3
12
14
15
30
66
99
234
260
524
490
353
287
(53)
(103)
(103)
(81)
(50)
(0)
0
0
0
0
0
0
115
130
130
0
14
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
14
23
109
35
14
24
(32)
104
175
99
133
144
184
227
218
172
62
(5)
(79)
40
(126)
(119)
22
(18)
190
167
(272)
(416)
(580)
(509)
(263)
(16)
224
301
484
280
6
(187)
(383)
(264)
(95)
(12)
117
194
210
196
175
163
(215)
(255)
(36)
(82)
397
199
14
(61)
(125)
Cash Paid for Dividends
(52)
0
(96)
(96)
(80)
0
(59)
(59)
(83)
0
(89)
(134)
(75)
0
(130)
(133)
(133)
0
(133)
(158)
(158)
0
(195)
(197)
(197)
0
(129)
0
(114)
0
(121)
(248)
(134)
0
(140)
(66)
(66)
0
(59)
(133)
(133)
0
(177)
(224)
(224)
0
(242)
(212)
(212)
0
(151)
(121)
(121)
0
(121)
(121)
(121)
Other
(32)
(34)
(35)
(38)
(39)
(39)
(41)
(36)
(38)
8
8
3
33
(12)
(10)
(8)
(35)
(35)
(34)
(32)
(31)
(29)
(26)
(27)
(25)
(25)
(27)
(25)
(22)
(20)
(17)
(16)
(16)
(19)
(22)
(25)
(26)
(33)
(21)
(19)
(14)
(3)
(13)
(12)
(16)
(21)
(22)
(33)
(37)
(38)
(40)
(36)
(38)
(42)
(42)
(42)
(21)
Cash from Financing Activities
(39)
N/A
(31)
+21%
10
N/A
148
+1 339%
110
-26%
120
+9%
82
-31%
9
-90%
54
+533%
24
-56%
53
+122%
14
-75%
143
+956%
140
-2%
78
-44%
30
-61%
(105)
N/A
(170)
-62%
(234)
-38%
(136)
+42%
(300)
-120%
(276)
+8%
(133)
+52%
(143)
-7%
202
N/A
205
+2%
97
-53%
(65)
N/A
(363)
-461%
(356)
+2%
(454)
-27%
(268)
+41%
(29)
+89%
67
N/A
272
+304%
190
-30%
(86)
N/A
(286)
-231%
(464)
-62%
(415)
+10%
(242)
+42%
(148)
+39%
43
N/A
88
+105%
99
+13%
81
-19%
(75)
N/A
(81)
-9%
(464)
-470%
(505)
-9%
(227)
+55%
(238)
-5%
238
N/A
36
-85%
(149)
N/A
(223)
-50%
(266)
-19%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(17)
2
8
6
22
4
2
3
2
2
1
3
8
9
3
17
1
(3)
1
0
Net Change in Cash
(2)
N/A
1
N/A
1
+180%
111
+7 807%
50
-55%
44
-12%
45
+3%
(69)
N/A
(2)
+97%
(5)
-150%
(30)
-496%
(36)
-22%
8
N/A
(6)
N/A
64
N/A
133
+107%
110
-17%
134
+22%
67
-50%
94
+40%
(34)
N/A
(10)
+72%
9
N/A
(84)
N/A
127
N/A
14
-89%
65
+355%
36
-44%
(171)
N/A
(80)
+53%
(159)
-99%
(76)
+52%
97
N/A
(28)
N/A
16
N/A
54
+236%
127
+136%
96
-24%
20
-79%
(15)
N/A
(114)
-637%
4
N/A
148
+3 348%
179
+21%
272
+52%
206
-24%
148
-28%
149
+1%
(248)
N/A
(143)
+43%
26
N/A
(113)
N/A
349
N/A
124
-65%
(77)
N/A
144
N/A
(19)
N/A
Free Cash Flow
Free Cash Flow
28
N/A
50
+78%
12
-76%
(35)
N/A
(69)
-97%
(109)
-56%
(69)
+37%
(91)
-32%
(58)
+36%
(31)
+47%
(89)
-190%
(96)
-8%
(183)
-91%
(198)
-8%
(57)
+71%
101
N/A
213
+112%
314
+47%
324
+3%
253
-22%
317
+25%
303
-4%
295
-3%
237
-20%
92
-61%
(17)
N/A
7
N/A
139
+1 946%
186
+34%
261
+40%
301
+15%
157
-48%
120
-23%
17
-86%
(165)
N/A
(31)
+81%
75
N/A
145
+94%
227
+57%
135
-41%
105
-22%
121
+15%
88
-27%
76
-14%
156
+105%
104
-33%
202
+95%
200
-1%
167
-16%
316
+88%
207
-34%
93
-55%
79
-14%
49
-39%
41
-16%
337
+724%
251
-26%

See Also

Summary
FPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FPI stock valuation using valuation multiples.
Wall Street Estimates
FPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 325,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett