F

Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT

Watchlist Manager
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Watchlist
Price: 10.9 THB -0.91% Market Closed
Market Cap: 35.8B THB

Relative Value

The Relative Value of one FTREIT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.9 THB, Frasers Property Thailand Industrial Freehold & Leasehold REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTREIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
21
Median 3Y
8.3
Median 5Y
8.4
Industry
2.1
Forward
8.3
vs History
82
vs Industry
21
Median 3Y
11.6
Median 5Y
11.9
Industry
18.1
Forward
13.1
vs History
23
vs Industry
13
Median 3Y
15.3
Median 5Y
14.3
Industry
11.3
vs History
58
vs Industry
17
Median 3Y
15.6
Median 5Y
14.2
Industry
14.1
vs History
7
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
28
vs Industry
19
Median 3Y
11.7
Median 5Y
11.7
Industry
3.1
Forward
11.6
vs History
23
vs Industry
21
Median 3Y
15.1
Median 5Y
15.2
Industry
6.9
vs History
23
vs Industry
13
Median 3Y
15.2
Median 5Y
15.2
Industry
10.9
Forward
14.8
vs History
23
vs Industry
14
Median 3Y
15.2
Median 5Y
15.2
Industry
13.2
Forward
16.1
vs History
23
vs Industry
11
Median 3Y
21.2
Median 5Y
19.5
Industry
11.5
vs History
23
vs Industry
10
Median 3Y
21.2
Median 5Y
19.5
Industry
12.3
vs History
7
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

FTREIT Competitors Multiples
Frasers Property Thailand Industrial Freehold & Leasehold REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
35.8B THB 8.5 10.3 15.6 15.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
169.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 19.9 21
US
Coupang Inc
F:788
42.4B EUR 1.5 126.5 34.5 56.8
CH
Galderma Group AG
SIX:GALD
39.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.7B USD 23.5 128.1 152.3 161.5
US
CoreWeave Inc
NASDAQ:CRWV
44.3B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
36.7B USD 16.3 -2 167.5 -1 078.8 -489.3
P/S Multiple
Revenue Growth P/S to Growth
TH
F
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Average P/S: 67.6
8.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
US
Coupang Inc
F:788
1.5
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.5
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.3
22%
0.7
P/E Multiple
Earnings Growth PEG
TH
F
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Average P/E: 863
10.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
US
Coupang Inc
F:788
126.5
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
128.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 167.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Average EV/EBITDA: 727.9
15.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
19.9
N/A N/A
US
Coupang Inc
F:788
34.5
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 078.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
F
Frasers Property Thailand Industrial Freehold & Leasehold REIT
SET:FTREIT
Average EV/EBIT: 758.4
15.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
21
N/A N/A
US
Coupang Inc
F:788
56.8
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
161.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -489.3 N/A N/A