Filter Vision PCL
SET:FVC
Balance Sheet
Balance Sheet Decomposition
Filter Vision PCL
Filter Vision PCL
Balance Sheet
Filter Vision PCL
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
3
|
21
|
18
|
45
|
68
|
148
|
11
|
11
|
77
|
93
|
289
|
74
|
124
|
|
| Cash Equivalents |
4
|
3
|
3
|
21
|
18
|
45
|
68
|
148
|
11
|
11
|
77
|
93
|
289
|
74
|
124
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
35
|
|
| Total Receivables |
46
|
56
|
59
|
94
|
98
|
84
|
98
|
109
|
224
|
229
|
154
|
238
|
267
|
310
|
311
|
|
| Accounts Receivables |
43
|
54
|
56
|
90
|
94
|
78
|
92
|
102
|
217
|
222
|
150
|
235
|
264
|
309
|
309
|
|
| Other Receivables |
2
|
2
|
3
|
4
|
4
|
6
|
6
|
7
|
7
|
7
|
4
|
3
|
2
|
2
|
2
|
|
| Inventory |
48
|
69
|
76
|
96
|
110
|
128
|
139
|
150
|
177
|
173
|
134
|
141
|
165
|
190
|
192
|
|
| Other Current Assets |
1
|
1
|
2
|
4
|
2
|
3
|
7
|
18
|
24
|
17
|
22
|
15
|
15
|
15
|
15
|
|
| Total Current Assets |
99
|
129
|
140
|
215
|
228
|
261
|
313
|
426
|
436
|
429
|
387
|
487
|
736
|
648
|
677
|
|
| PP&E Net |
31
|
36
|
41
|
44
|
42
|
110
|
114
|
207
|
306
|
295
|
281
|
280
|
324
|
423
|
479
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
49
|
1
|
5
|
6
|
6
|
7
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
7
|
6
|
7
|
7
|
6
|
16
|
18
|
15
|
10
|
6
|
4
|
4
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
30
|
30
|
|
| Other Long-Term Assets |
3
|
6
|
5
|
5
|
7
|
17
|
19
|
137
|
38
|
42
|
29
|
35
|
41
|
54
|
51
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
143
N/A
|
179
+25%
|
196
+10%
|
274
+40%
|
286
+4%
|
407
+42%
|
467
+15%
|
787
+69%
|
955
+21%
|
773
-19%
|
737
-5%
|
844
+15%
|
1 140
+35%
|
1 166
+2%
|
1 249
+7%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
11
|
26
|
13
|
29
|
37
|
41
|
66
|
57
|
122
|
173
|
174
|
163
|
175
|
149
|
218
|
|
| Accrued Liabilities |
0
|
12
|
14
|
15
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
21
|
11
|
24
|
5
|
5
|
0
|
0
|
0
|
39
|
37
|
80
|
81
|
65
|
69
|
55
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
4
|
2
|
2
|
2
|
5
|
8
|
10
|
16
|
25
|
22
|
34
|
34
|
53
|
|
| Other Current Liabilities |
3
|
6
|
5
|
3
|
4
|
4
|
7
|
9
|
43
|
49
|
54
|
48
|
49
|
30
|
39
|
|
| Total Current Liabilities |
40
|
58
|
59
|
54
|
62
|
56
|
78
|
74
|
214
|
275
|
333
|
314
|
323
|
283
|
365
|
|
| Long-Term Debt |
5
|
5
|
7
|
7
|
5
|
3
|
14
|
31
|
51
|
55
|
65
|
67
|
84
|
54
|
44
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
13
|
15
|
15
|
6
|
110
|
215
|
220
|
225
|
|
| Other Liabilities |
7
|
6
|
7
|
9
|
10
|
12
|
15
|
19
|
19
|
32
|
25
|
25
|
22
|
25
|
44
|
|
| Total Liabilities |
51
N/A
|
71
+40%
|
73
+3%
|
71
-3%
|
77
+9%
|
76
-1%
|
113
+49%
|
137
+21%
|
298
+118%
|
377
+26%
|
429
+14%
|
517
+21%
|
644
+25%
|
581
-10%
|
678
+17%
|
|
| Equity | ||||||||||||||||
| Common Stock |
60
|
70
|
70
|
100
|
100
|
129
|
154
|
259
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
|
| Retained Earnings |
21
|
23
|
39
|
51
|
56
|
61
|
59
|
74
|
56
|
204
|
292
|
36
|
133
|
224
|
227
|
|
| Additional Paid In Capital |
8
|
12
|
12
|
49
|
49
|
138
|
138
|
314
|
314
|
314
|
314
|
76
|
76
|
76
|
76
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
18
|
|
| Other Equity |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Equity |
92
N/A
|
108
+18%
|
123
+14%
|
203
+65%
|
209
+3%
|
331
+58%
|
354
+7%
|
650
+84%
|
656
+1%
|
396
-40%
|
308
-22%
|
327
+6%
|
496
+52%
|
585
+18%
|
571
-2%
|
|
| Total Liabilities & Equity |
143
N/A
|
179
+25%
|
196
+10%
|
274
+40%
|
286
+4%
|
407
+42%
|
467
+15%
|
787
+69%
|
955
+21%
|
773
-19%
|
737
-5%
|
844
+15%
|
1 140
+35%
|
1 166
+2%
|
1 249
+7%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
172
|
172
|
172
|
244
|
244
|
315
|
376
|
541
|
565
|
565
|
565
|
565
|
565
|
564
|
543
|
|