G
G J Steel PCL
SET:GJS
G J Steel PCL
SET:GJS
Price:
0.13
THB
8.33%
Market Cap:
฿3.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
G J Steel PCL
SET:GJS
|
TH |
|
P
|
Polymac Thermoformers Ltd
BSE:537573
|
IN |
|
I
|
Imagis Co Ltd
KOSDAQ:115610
|
KR |
|
I
|
Inchcape PLC
OTC:IHCPF
|
UK |
|
M
|
Mr Blue Corp
KOSDAQ:207760
|
KR |
|
L
|
La Doria SpA
F:2DO
|
IT |
Income Statement
Earnings Waterfall
G J Steel PCL
G J Steel PCL
Income Statement
G J Steel PCL
G J Steel PCL
Currency: THB
| Dec-2000 | Mar-2001 | Jun-2001 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5 525
|
6 077
|
5 929
|
6 331
|
1 664
|
1 664
|
0
|
55
|
136
|
219
|
314
|
362
|
402
|
440
|
488
|
517
|
537
|
552
|
568
|
577
|
551
|
512
|
451
|
405
|
321
|
278
|
256
|
269
|
398
|
385
|
335
|
299
|
216
|
263
|
351
|
412
|
481
|
475
|
403
|
348
|
350
|
403
|
454
|
511
|
440
|
346
|
296
|
213
|
177
|
168
|
181
|
175
|
205
|
245
|
269
|
292
|
271
|
250
|
221
|
203
|
213
|
230
|
245
|
271
|
323
|
371
|
432
|
475
|
491
|
474
|
409
|
348
|
282
|
249
|
255
|
251
|
244
|
232
|
197
|
142
|
88
|
34
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
117
N/A
|
151
+29%
|
217
+43%
|
59
-73%
|
33
-44%
|
35
+7%
|
36
+3%
|
29
-19%
|
348
+1 100%
|
1 836
+428%
|
5 159
+181%
|
9 730
+89%
|
14 532
+49%
|
15 678
+8%
|
15 541
-1%
|
13 986
-10%
|
12 205
-13%
|
13 246
+9%
|
15 516
+17%
|
17 024
+10%
|
18 788
+10%
|
20 927
+11%
|
22 090
+6%
|
23 593
+7%
|
24 741
+5%
|
26 913
+9%
|
28 045
+4%
|
26 115
-7%
|
23 211
-11%
|
18 880
-19%
|
13 057
-31%
|
12 314
-6%
|
12 389
+1%
|
12 612
+2%
|
14 682
+16%
|
15 158
+3%
|
16 441
+8%
|
17 648
+7%
|
18 396
+4%
|
18 607
+1%
|
17 044
-8%
|
15 022
-12%
|
11 937
-21%
|
7 903
-34%
|
4 796
-39%
|
4 220
-12%
|
6 517
+54%
|
9 777
+50%
|
13 200
+35%
|
14 813
+12%
|
14 719
-1%
|
14 513
-1%
|
14 515
+0%
|
13 864
-4%
|
12 491
-10%
|
12 260
-2%
|
11 598
-5%
|
11 424
-2%
|
11 830
+4%
|
11 669
-1%
|
12 366
+6%
|
12 364
0%
|
12 759
+3%
|
15 178
+19%
|
19 769
+30%
|
24 309
+23%
|
29 683
+22%
|
29 910
+1%
|
25 190
-16%
|
21 303
-15%
|
15 721
-26%
|
12 923
-18%
|
12 221
-5%
|
11 045
-10%
|
11 042
0%
|
11 379
+3%
|
12 180
+7%
|
14 129
+16%
|
16 659
+18%
|
18 407
+10%
|
19 977
+9%
|
20 796
+4%
|
18 688
-10%
|
17 403
-7%
|
15 950
-8%
|
13 156
-18%
|
12 970
-1%
|
12 482
-4%
|
12 349
-1%
|
12 579
+2%
|
12 213
-3%
|
11 926
-2%
|
10 733
-10%
|
10 717
0%
|
10 425
-3%
|
10 750
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(91)
|
(112)
|
(162)
|
(39)
|
(23)
|
(24)
|
(25)
|
(49)
|
(368)
|
(1 764)
|
(4 661)
|
(8 491)
|
(12 607)
|
(13 526)
|
(14 066)
|
(13 480)
|
(12 964)
|
(14 369)
|
(15 662)
|
(16 671)
|
(17 799)
|
(19 400)
|
(20 891)
|
(22 268)
|
(22 903)
|
(24 394)
|
(24 593)
|
(25 031)
|
(25 173)
|
(23 609)
|
(19 610)
|
(17 409)
|
(14 730)
|
(13 253)
|
(14 882)
|
(14 845)
|
(15 962)
|
(17 161)
|
(17 739)
|
(18 079)
|
(16 874)
|
(15 142)
|
(12 334)
|
(8 285)
|
(5 015)
|
(4 604)
|
(7 009)
|
(10 373)
|
(13 860)
|
(15 004)
|
(14 382)
|
(14 022)
|
(14 133)
|
(13 583)
|
(12 412)
|
(12 390)
|
(11 423)
|
(10 803)
|
(11 259)
|
(10 866)
|
(11 302)
|
(11 787)
|
(12 143)
|
(14 319)
|
(18 728)
|
(23 092)
|
(28 513)
|
(29 668)
|
(25 470)
|
(21 672)
|
(16 179)
|
(13 555)
|
(12 523)
|
(11 511)
|
(11 377)
|
(11 208)
|
(11 425)
|
(12 162)
|
(13 261)
|
(14 385)
|
(15 864)
|
(17 229)
|
(16 573)
|
(16 203)
|
(15 278)
|
(13 225)
|
(12 923)
|
(12 361)
|
(12 271)
|
(12 399)
|
(12 408)
|
(12 369)
|
(11 424)
|
(11 528)
|
(11 095)
|
(11 229)
|
|
| Gross Profit |
27
N/A
|
39
+48%
|
56
+41%
|
20
-64%
|
10
-50%
|
11
+8%
|
11
+2%
|
(20)
N/A
|
(20)
+1%
|
72
N/A
|
498
+592%
|
1 240
+149%
|
1 925
+55%
|
2 153
+12%
|
1 475
-31%
|
506
-66%
|
(759)
N/A
|
(1 123)
-48%
|
(146)
+87%
|
353
N/A
|
989
+180%
|
1 527
+54%
|
1 200
-21%
|
1 325
+10%
|
1 838
+39%
|
2 519
+37%
|
3 452
+37%
|
1 084
-69%
|
(1 962)
N/A
|
(4 729)
-141%
|
(6 553)
-39%
|
(5 095)
+22%
|
(2 340)
+54%
|
(641)
+73%
|
(199)
+69%
|
313
N/A
|
479
+53%
|
487
+2%
|
658
+35%
|
528
-20%
|
171
-68%
|
(120)
N/A
|
(398)
-232%
|
(382)
+4%
|
(219)
+43%
|
(384)
-75%
|
(492)
-28%
|
(596)
-21%
|
(660)
-11%
|
(192)
+71%
|
337
N/A
|
491
+46%
|
382
-22%
|
281
-26%
|
78
-72%
|
(130)
N/A
|
175
N/A
|
621
+254%
|
571
-8%
|
803
+41%
|
1 065
+33%
|
577
-46%
|
615
+7%
|
859
+40%
|
1 042
+21%
|
1 217
+17%
|
1 170
-4%
|
242
-79%
|
(280)
N/A
|
(368)
-32%
|
(458)
-24%
|
(632)
-38%
|
(303)
+52%
|
(466)
-54%
|
(335)
+28%
|
171
N/A
|
755
+342%
|
1 967
+161%
|
3 399
+73%
|
4 022
+18%
|
4 113
+2%
|
3 568
-13%
|
2 115
-41%
|
1 200
-43%
|
672
-44%
|
(69)
N/A
|
46
N/A
|
120
+159%
|
77
-36%
|
181
+133%
|
(195)
N/A
|
(442)
-127%
|
(691)
-56%
|
(811)
-17%
|
(670)
+17%
|
(478)
+29%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(474)
|
(475)
|
(439)
|
5 190
|
(210)
|
(293)
|
(321)
|
(86)
|
(168)
|
(73)
|
(176)
|
(479)
|
(369)
|
(518)
|
(593)
|
25
|
223
|
292
|
43
|
(1 173)
|
(1 216)
|
(1 493)
|
(1 303)
|
(1 288)
|
(1 073)
|
(1 332)
|
(1 741)
|
(2 574)
|
(4 493)
|
(2 137)
|
(1 630)
|
(1 947)
|
1 943
|
(83)
|
(78)
|
(1 214)
|
(1 381)
|
(1 379)
|
(1 592)
|
(1 176)
|
(1 193)
|
(1 250)
|
(1 140)
|
(1 290)
|
(1 556)
|
(1 545)
|
(1 097)
|
(557)
|
(143)
|
18
|
(532)
|
(804)
|
(766)
|
(790)
|
(848)
|
(745)
|
(682)
|
(754)
|
(601)
|
(690)
|
(126)
|
(680)
|
(755)
|
(677)
|
(1 380)
|
(851)
|
(982)
|
(872)
|
(842)
|
(733)
|
(614)
|
(714)
|
(666)
|
(668)
|
(709)
|
(662)
|
(767)
|
(866)
|
(935)
|
(932)
|
(930)
|
(838)
|
(747)
|
(798)
|
(4 401)
|
(4 406)
|
(4 435)
|
(725)
|
(718)
|
(717)
|
(698)
|
(697)
|
(696)
|
(716)
|
(729)
|
(760)
|
|
| Selling, General & Administrative |
(486)
|
(482)
|
(442)
|
(379)
|
(210)
|
(293)
|
(388)
|
(271)
|
(357)
|
(343)
|
(392)
|
(540)
|
(543)
|
(649)
|
(726)
|
(1 845)
|
(1 891)
|
(1 872)
|
(2 138)
|
(1 261)
|
(1 430)
|
(1 681)
|
(1 490)
|
(1 441)
|
(1 525)
|
(1 742)
|
(2 245)
|
(3 349)
|
(4 230)
|
(3 903)
|
(3 543)
|
(2 085)
|
(931)
|
(1 051)
|
(986)
|
(1 373)
|
(1 475)
|
(1 344)
|
(1 417)
|
(1 061)
|
(1 286)
|
(1 328)
|
(1 269)
|
(878)
|
(1 802)
|
(1 794)
|
(1 707)
|
(1 016)
|
(1 052)
|
(909)
|
(801)
|
(668)
|
(835)
|
(891)
|
(912)
|
(651)
|
(749)
|
(684)
|
(618)
|
(602)
|
(709)
|
(707)
|
(729)
|
(588)
|
(733)
|
(786)
|
(903)
|
(784)
|
(835)
|
(803)
|
(690)
|
(610)
|
(701)
|
(676)
|
(687)
|
(662)
|
(699)
|
(803)
|
(874)
|
(932)
|
(930)
|
(838)
|
(747)
|
(798)
|
(784)
|
(789)
|
(818)
|
(725)
|
(718)
|
(717)
|
(698)
|
(697)
|
(696)
|
(716)
|
(729)
|
(760)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(623)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
11
|
7
|
3
|
5 569
|
1
|
1
|
66
|
185
|
189
|
270
|
215
|
61
|
174
|
132
|
133
|
1 870
|
2 113
|
2 163
|
2 181
|
88
|
214
|
189
|
188
|
153
|
452
|
410
|
504
|
775
|
(264)
|
1 766
|
1 914
|
138
|
2 874
|
968
|
908
|
160
|
94
|
(35)
|
(174)
|
71
|
93
|
79
|
129
|
211
|
246
|
249
|
610
|
877
|
909
|
927
|
269
|
81
|
69
|
101
|
64
|
36
|
67
|
(70)
|
17
|
0
|
583
|
27
|
(26)
|
0
|
(647)
|
(65)
|
(79)
|
0
|
(7)
|
70
|
76
|
0
|
35
|
7
|
(22)
|
0
|
(69)
|
(63)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
(3 617)
|
(3 617)
|
(3 617)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(448)
N/A
|
(435)
+3%
|
(383)
+12%
|
5 210
N/A
|
(200)
N/A
|
(282)
-41%
|
(311)
-10%
|
(105)
+66%
|
(187)
-78%
|
(1)
+99%
|
322
N/A
|
761
+137%
|
1 556
+105%
|
1 635
+5%
|
883
-46%
|
530
-40%
|
(536)
N/A
|
(831)
-55%
|
(102)
+88%
|
(821)
-702%
|
(228)
+72%
|
34
N/A
|
(103)
N/A
|
37
N/A
|
764
+1 966%
|
1 187
+55%
|
1 711
+44%
|
(1 490)
N/A
|
(6 456)
-333%
|
(6 866)
-6%
|
(8 183)
-19%
|
(7 041)
+14%
|
(398)
+94%
|
(724)
-82%
|
(277)
+62%
|
(901)
-225%
|
(902)
0%
|
(892)
+1%
|
(934)
-5%
|
(647)
+31%
|
(1 022)
-58%
|
(1 369)
-34%
|
(1 538)
-12%
|
(1 672)
-9%
|
(1 775)
-6%
|
(1 929)
-9%
|
(1 589)
+18%
|
(1 153)
+27%
|
(803)
+30%
|
(174)
+78%
|
(195)
-12%
|
(313)
-61%
|
(384)
-23%
|
(508)
-32%
|
(770)
-51%
|
(875)
-14%
|
(507)
+42%
|
(134)
+74%
|
(31)
+77%
|
113
N/A
|
938
+729%
|
(103)
N/A
|
(140)
-36%
|
182
N/A
|
(338)
N/A
|
366
N/A
|
188
-49%
|
(631)
N/A
|
(1 122)
-78%
|
(1 101)
+2%
|
(1 072)
+3%
|
(1 346)
-26%
|
(969)
+28%
|
(1 134)
-17%
|
(1 044)
+8%
|
(491)
+53%
|
(13)
+97%
|
1 101
N/A
|
2 464
+124%
|
3 090
+25%
|
3 183
+3%
|
2 730
-14%
|
1 368
-50%
|
402
-71%
|
(3 729)
N/A
|
(4 475)
-20%
|
(4 389)
+2%
|
(605)
+86%
|
(641)
-6%
|
(536)
+16%
|
(893)
-67%
|
(1 140)
-28%
|
(1 387)
-22%
|
(1 527)
-10%
|
(1 399)
+8%
|
(1 238)
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 593)
|
(9 858)
|
(9 194)
|
(5 827)
|
(1 545)
|
(86)
|
836
|
787
|
744
|
(1 021)
|
(2 129)
|
(257)
|
(305)
|
(511)
|
(464)
|
(886)
|
(539)
|
(72)
|
(54)
|
(18)
|
(341)
|
(319)
|
(270)
|
(252)
|
(203)
|
(253)
|
(234)
|
(259)
|
(631)
|
(565)
|
(497)
|
(211)
|
82
|
33
|
175
|
160
|
(177)
|
(241)
|
(444)
|
(638)
|
(381)
|
(496)
|
(431)
|
(356)
|
(267)
|
(217)
|
(323)
|
(416)
|
(510)
|
(353)
|
(298)
|
(204)
|
(219)
|
(390)
|
(703)
|
(630)
|
(546)
|
(382)
|
(26)
|
(150)
|
(110)
|
(94)
|
(85)
|
40
|
4
|
(278)
|
(307)
|
(370)
|
(444)
|
(171)
|
(201)
|
(132)
|
(289)
|
(225)
|
(278)
|
(213)
|
(136)
|
(250)
|
(231)
|
(251)
|
(142)
|
(74)
|
(12)
|
(9)
|
(9)
|
9
|
18
|
11
|
7
|
(1)
|
16
|
14
|
17
|
22
|
16
|
17
|
|
| Non-Reccuring Items |
(409)
|
(412)
|
(409)
|
(379)
|
(106)
|
(209)
|
(312)
|
(414)
|
(311)
|
(207)
|
(105)
|
80
|
(3)
|
(3)
|
(66)
|
(365)
|
(2 337)
|
(3 226)
|
(3 277)
|
(2 656)
|
(1 003)
|
(113)
|
0
|
39
|
(50)
|
(57)
|
(654)
|
(1 891)
|
(2 287)
|
(2 673)
|
(2 075)
|
844
|
(774)
|
(625)
|
(693)
|
(2 931)
|
(2 831)
|
(2 588)
|
(2 535)
|
(7)
|
(33)
|
(231)
|
0
|
(9)
|
(131)
|
27
|
90
|
(30)
|
1
|
52
|
(4)
|
99
|
13
|
46
|
5
|
(10)
|
32
|
(17)
|
24
|
8
|
7
|
616
|
738
|
726
|
724
|
84
|
(85)
|
1
|
(69)
|
17
|
(104)
|
(4)
|
11
|
6
|
180
|
0
|
61
|
16
|
0
|
0
|
0
|
0
|
0
|
(3 617)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
22
|
(0)
|
(0)
|
0
|
43
|
0
|
0
|
0
|
164
|
0
|
0
|
0
|
129
|
0
|
0
|
40
|
99
|
78
|
92
|
67
|
339
|
337
|
338
|
344
|
117
|
128
|
131
|
154
|
102
|
122
|
132
|
112
|
106
|
109
|
147
|
156
|
192
|
|
| Pre-Tax Income |
(9 449)
N/A
|
(10 706)
-13%
|
(9 986)
+7%
|
(996)
+90%
|
(1 851)
-86%
|
(577)
+69%
|
214
N/A
|
268
+25%
|
246
-8%
|
(1 230)
N/A
|
(1 912)
-55%
|
583
N/A
|
1 249
+114%
|
1 122
-10%
|
353
-69%
|
(721)
N/A
|
(3 411)
-373%
|
(4 129)
-21%
|
(3 434)
+17%
|
(3 495)
-2%
|
(1 571)
+55%
|
(398)
+75%
|
(373)
+6%
|
(177)
+53%
|
512
N/A
|
878
+72%
|
823
-6%
|
(3 640)
N/A
|
(9 374)
-158%
|
(10 104)
-8%
|
(10 755)
-6%
|
(6 408)
+40%
|
(1 089)
+83%
|
(1 316)
-21%
|
(795)
+40%
|
(3 672)
-362%
|
(3 910)
-6%
|
(3 721)
+5%
|
(3 913)
-5%
|
(1 292)
+67%
|
(1 437)
-11%
|
(2 097)
-46%
|
(1 969)
+6%
|
(2 037)
-3%
|
(2 173)
-7%
|
(2 119)
+3%
|
(1 822)
+14%
|
(1 599)
+12%
|
(1 313)
+18%
|
(474)
+64%
|
(497)
-5%
|
(418)
+16%
|
(589)
-41%
|
(853)
-45%
|
(1 468)
-72%
|
(1 515)
-3%
|
(1 021)
+33%
|
(532)
+48%
|
(33)
+94%
|
(7)
+78%
|
835
N/A
|
419
-50%
|
514
+23%
|
990
+93%
|
389
-61%
|
172
-56%
|
(204)
N/A
|
(836)
-309%
|
(1 634)
-96%
|
(1 255)
+23%
|
(1 377)
-10%
|
(1 353)
+2%
|
(1 247)
+8%
|
(1 354)
-9%
|
(1 101)
+19%
|
(605)
+45%
|
(9)
+99%
|
959
N/A
|
2 300
+140%
|
3 178
+38%
|
3 378
+6%
|
2 995
-11%
|
1 700
-43%
|
(3 107)
N/A
|
(3 610)
-16%
|
(4 334)
-20%
|
(4 216)
+3%
|
(492)
+88%
|
(512)
-4%
|
(405)
+21%
|
(765)
-89%
|
(1 019)
-33%
|
(1 260)
-24%
|
(1 358)
-8%
|
(1 226)
+10%
|
(1 029)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(52)
|
(29)
|
0
|
71
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9 449)
|
(10 706)
|
(9 986)
|
(996)
|
(1 851)
|
(577)
|
214
|
268
|
246
|
(1 230)
|
(1 912)
|
583
|
1 249
|
1 122
|
353
|
(721)
|
(3 411)
|
(4 129)
|
(3 434)
|
(3 495)
|
(1 571)
|
(398)
|
(373)
|
(177)
|
512
|
878
|
823
|
(3 640)
|
(9 374)
|
(10 104)
|
(10 755)
|
(6 408)
|
(1 089)
|
(1 316)
|
(795)
|
(3 672)
|
(3 910)
|
(3 721)
|
(3 913)
|
(1 292)
|
(1 437)
|
(2 097)
|
(1 969)
|
(2 037)
|
(2 173)
|
(2 119)
|
(1 822)
|
(1 599)
|
(1 313)
|
(474)
|
(497)
|
(418)
|
(589)
|
(853)
|
(1 468)
|
(1 515)
|
(1 021)
|
(532)
|
(33)
|
(7)
|
835
|
419
|
514
|
990
|
389
|
172
|
(204)
|
(836)
|
(1 634)
|
(1 255)
|
(1 377)
|
(1 353)
|
(1 247)
|
(1 354)
|
(1 101)
|
(605)
|
(9)
|
959
|
2 300
|
3 178
|
3 378
|
2 894
|
1 648
|
(3 136)
|
(3 639)
|
(4 263)
|
(4 193)
|
(492)
|
(512)
|
(405)
|
(765)
|
(1 019)
|
(1 260)
|
(1 358)
|
(1 226)
|
(1 029)
|
|
| Net Income (Common) |
(9 449)
N/A
|
(10 706)
-13%
|
(9 986)
+7%
|
(996)
+90%
|
(1 851)
-86%
|
(577)
+69%
|
214
N/A
|
291
+36%
|
23 206
+7 874%
|
21 730
-6%
|
21 048
-3%
|
583
-97%
|
1 249
+114%
|
1 122
-10%
|
353
-69%
|
(721)
N/A
|
(3 411)
-373%
|
(4 129)
-21%
|
(3 434)
+17%
|
(3 495)
-2%
|
(1 571)
+55%
|
(398)
+75%
|
(373)
+6%
|
(177)
+53%
|
512
N/A
|
878
+72%
|
823
-6%
|
(3 640)
N/A
|
(9 374)
-158%
|
(10 104)
-8%
|
(10 755)
-6%
|
(6 408)
+40%
|
(1 089)
+83%
|
(1 316)
-21%
|
(795)
+40%
|
(3 672)
-362%
|
(3 910)
-6%
|
(3 721)
+5%
|
(3 913)
-5%
|
(1 292)
+67%
|
(1 437)
-11%
|
(2 097)
-46%
|
(1 969)
+6%
|
(2 037)
-3%
|
(2 173)
-7%
|
(2 119)
+3%
|
(1 822)
+14%
|
(1 599)
+12%
|
(1 313)
+18%
|
(474)
+64%
|
(497)
-5%
|
(418)
+16%
|
(589)
-41%
|
(853)
-45%
|
(1 468)
-72%
|
(1 515)
-3%
|
(1 021)
+33%
|
(532)
+48%
|
(33)
+94%
|
(7)
+78%
|
835
N/A
|
419
-50%
|
514
+23%
|
990
+93%
|
389
-61%
|
172
-56%
|
(204)
N/A
|
(836)
-309%
|
(1 634)
-96%
|
(1 255)
+23%
|
(1 377)
-10%
|
(1 353)
+2%
|
(1 247)
+8%
|
(1 354)
-9%
|
(1 101)
+19%
|
(605)
+45%
|
(9)
+99%
|
959
N/A
|
2 300
+140%
|
3 178
+38%
|
3 378
+6%
|
2 894
-14%
|
1 648
-43%
|
(3 136)
N/A
|
(3 639)
-16%
|
(4 263)
-17%
|
(4 193)
+2%
|
(492)
+88%
|
(512)
-4%
|
(405)
+21%
|
(765)
-89%
|
(1 019)
-33%
|
(1 260)
-24%
|
(1 358)
-8%
|
(1 226)
+10%
|
(1 029)
+16%
|
|
| EPS (Diluted) |
-62.57
N/A
|
-131.03
-109%
|
-122.23
+7%
|
-10.06
+92%
|
-186.93
-1 758%
|
-3.74
+98%
|
2.61
N/A
|
0.95
-64%
|
22.72
+2 292%
|
21.27
-6%
|
20.61
-3%
|
0.57
-97%
|
1.22
+114%
|
1.1
-10%
|
0.33
-70%
|
-0.7
N/A
|
-3.26
-366%
|
-5.06
-55%
|
-1.67
+67%
|
-2.41
-44%
|
-0.57
+76%
|
-0.13
+77%
|
-0.12
+8%
|
-0.06
+50%
|
0.16
N/A
|
0.21
+31%
|
0.18
-14%
|
-0.88
N/A
|
-2.09
-138%
|
-2.21
-6%
|
-2.4
-9%
|
-1.42
+41%
|
-0.23
+84%
|
-0.28
-22%
|
-0.17
+39%
|
-0.81
-376%
|
-0.86
-6%
|
-0.82
+5%
|
-0.86
-5%
|
-0.28
+67%
|
-0.32
-14%
|
-0.47
-47%
|
-0.44
+6%
|
-0.45
-2%
|
-0.2
+56%
|
-0.2
N/A
|
-0.17
+15%
|
-0.16
+6%
|
-0.12
+25%
|
-0.04
+67%
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.09
-50%
|
-0.15
-67%
|
-0.14
+7%
|
-0.1
+29%
|
-0.05
+50%
|
0
N/A
|
0
N/A
|
0.08
N/A
|
0.04
-50%
|
0.05
+25%
|
0.09
+80%
|
0.03
-67%
|
0.02
-33%
|
-0.01
N/A
|
-0.06
-500%
|
-0.12
-100%
|
-0.05
+58%
|
-0.09
-80%
|
-0.1
-11%
|
-0.07
+30%
|
-0.07
N/A
|
-0.06
+14%
|
-0.02
+67%
|
0
N/A
|
0.04
N/A
|
0.09
+125%
|
0.12
+33%
|
0.13
+8%
|
0.11
-15%
|
0.06
-45%
|
-0.12
N/A
|
-0.14
-17%
|
-0.17
-21%
|
-0.16
+6%
|
-0.02
+88%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
