G

Global Consumer PCL
SET:GLOCON

Watchlist Manager
Global Consumer PCL
SET:GLOCON
Watchlist
Price: 0.22 THB Market Closed
Market Cap: 755.5m THB

Intrinsic Value

The intrinsic value of one GLOCON stock under the Base Case scenario is 0.16 THB. Compared to the current market price of 0.22 THB, Global Consumer PCL is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLOCON Intrinsic Value
0.16 THB
Overvaluation 29%
Intrinsic Value
Price
G
Base Case Scenario

Valuation History
Global Consumer PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about GLOCON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GLOCON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Global Consumer PCL.

Explain Valuation
Compare GLOCON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GLOCON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global Consumer PCL

Current Assets 688m
Cash & Short-Term Investments 23.5m
Receivables 577.8m
Other Current Assets 86.8m
Non-Current Assets 996.4m
Long-Term Investments 4.5m
PP&E 657.6m
Intangibles 302.1m
Other Non-Current Assets 32.2m
Current Liabilities 717.8m
Accounts Payable 314.4m
Short-Term Debt 296.9m
Other Current Liabilities 106.4m
Non-Current Liabilities 243.2m
Long-Term Debt 158m
Other Non-Current Liabilities 85.2m
Efficiency

Free Cash Flow Analysis
Global Consumer PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global Consumer PCL

Revenue
1.9B THB
Cost of Revenue
-1.7B THB
Gross Profit
286.2m THB
Operating Expenses
-102.9m THB
Operating Income
183.3m THB
Other Expenses
-277.8m THB
Net Income
-94.5m THB
Fundamental Scores

GLOCON Profitability Score
Profitability Due Diligence

Global Consumer PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Positive ROIC
Healthy Gross Margin
38/100
Profitability
Score

Global Consumer PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

GLOCON Solvency Score
Solvency Due Diligence

Global Consumer PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Global Consumer PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLOCON Price Targets Summary
Global Consumer PCL

There are no price targets for GLOCON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GLOCON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GLOCON stock?

The intrinsic value of one GLOCON stock under the Base Case scenario is 0.16 THB.

Is GLOCON stock undervalued or overvalued?

Compared to the current market price of 0.22 THB, Global Consumer PCL is Overvalued by 29%.

Back to Top