First Time Loading...
G

Grand Prix International PCL
SET:GPI

Watchlist Manager
Grand Prix International PCL
SET:GPI
Watchlist
Price: 1.78 THB -1.11%
Updated: May 16, 2024

Intrinsic Value

Grand Prix International Public Co. Ltd. engages in the provision of space for car motor show exhibition and automotive related products; and a marketing promotion services. [ Read More ]

The intrinsic value of one GPI stock under the Base Case scenario is 1.47 THB. Compared to the current market price of 1.78 THB, Grand Prix International PCL is Overvalued by 18%.

Key Points:
GPI Intrinsic Value
Base Case
1.47 THB
Overvaluation 18%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grand Prix International PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GPI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Grand Prix International PCL

Provide an overview of the primary business activities
of Grand Prix International PCL.

What unique competitive advantages
does Grand Prix International PCL hold over its rivals?

What risks and challenges
does Grand Prix International PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grand Prix International PCL.

Provide P/S
for Grand Prix International PCL.

Provide P/E
for Grand Prix International PCL.

Provide P/OCF
for Grand Prix International PCL.

Provide P/FCFE
for Grand Prix International PCL.

Provide P/B
for Grand Prix International PCL.

Provide EV/S
for Grand Prix International PCL.

Provide EV/GP
for Grand Prix International PCL.

Provide EV/EBITDA
for Grand Prix International PCL.

Provide EV/EBIT
for Grand Prix International PCL.

Provide EV/OCF
for Grand Prix International PCL.

Provide EV/FCFF
for Grand Prix International PCL.

Provide EV/IC
for Grand Prix International PCL.

Show me price targets
for Grand Prix International PCL made by professional analysts.

Compare the intrinsic valuations
of Grand Prix International PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grand Prix International PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grand Prix International PCL compared to its peers.

Compare the P/E ratios
of Grand Prix International PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Grand Prix International PCL with its peers.

Analyze the financial leverage
of Grand Prix International PCL compared to its main competitors.

Show all profitability ratios
for Grand Prix International PCL.

Provide ROE
for Grand Prix International PCL.

Provide ROA
for Grand Prix International PCL.

Provide ROIC
for Grand Prix International PCL.

Provide ROCE
for Grand Prix International PCL.

Provide Gross Margin
for Grand Prix International PCL.

Provide Operating Margin
for Grand Prix International PCL.

Provide Net Margin
for Grand Prix International PCL.

Provide FCF Margin
for Grand Prix International PCL.

Show all solvency ratios
for Grand Prix International PCL.

Provide D/E Ratio
for Grand Prix International PCL.

Provide D/A Ratio
for Grand Prix International PCL.

Provide Interest Coverage Ratio
for Grand Prix International PCL.

Provide Altman Z-Score Ratio
for Grand Prix International PCL.

Provide Quick Ratio
for Grand Prix International PCL.

Provide Current Ratio
for Grand Prix International PCL.

Provide Cash Ratio
for Grand Prix International PCL.

What is the historical Revenue growth
over the last 5 years for Grand Prix International PCL?

What is the historical Net Income growth
over the last 5 years for Grand Prix International PCL?

What is the current Free Cash Flow
of Grand Prix International PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grand Prix International PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grand Prix International PCL

Current Assets 225m
Cash & Short-Term Investments 72.5m
Receivables 122m
Other Current Assets 30.5m
Non-Current Assets 650.1m
Long-Term Investments 379.5m
PP&E 249.9m
Intangibles 12.3m
Other Non-Current Assets 8.3m
Current Liabilities 111.5m
Accounts Payable 22.3m
Short-Term Debt 9.1m
Other Current Liabilities 80m
Non-Current Liabilities 27.1m
Long-Term Debt 3.4m
Other Non-Current Liabilities 23.7m
Efficiency

Earnings Waterfall
Grand Prix International PCL

Revenue
627.7m THB
Cost of Revenue
-338.9m THB
Gross Profit
288.8m THB
Operating Expenses
-187.4m THB
Operating Income
101.4m THB
Other Expenses
-22.4m THB
Net Income
79.1m THB

Free Cash Flow Analysis
Grand Prix International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GPI Profitability Score
Profitability Due Diligence

Grand Prix International PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Operating Income
51/100
Profitability
Score

Grand Prix International PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GPI Solvency Score
Solvency Due Diligence

Grand Prix International PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
95/100
Solvency
Score

Grand Prix International PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPI Price Targets Summary
Grand Prix International PCL

Wall Street analysts forecast GPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPI is 4.68 THB .

Lowest
Price Target
Not Available
Average
Price Target
4.68 THB
163% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Grand Prix International PCL

Shareholder Return

GPI Price
Grand Prix International PCL

1M 1M
+4%
6M 6M
+15%
1Y 1Y
+7%
3Y 3Y
+10%
5Y 5Y
+15%
10Y 10Y
-17%
Annual Price Range
1.78
52w Low
1.4985
52w High
1.91
Price Metrics
Average Annual Return 5.66%
Standard Deviation of Annual Returns 37.57%
Max Drawdown -41%
Shares Statistics
Market Capitalization 1.1B THB
Shares Outstanding 600 000 000
Percentage of Shares Shorted
N/A

GPI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Grand Prix International PCL

Country

Thailand

Industry

Media

Market Cap

1.1B THB

Dividend Yield

6.11%

Description

Grand Prix International Public Co. Ltd. engages in the provision of space for car motor show exhibition and automotive related products; and a marketing promotion services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-12-01. The firm is engaged in the business of providing space for motor show exhibitions and automotive-related products and marketing promotion services; advertising media in printing, television and Website; production and distribution of books; printing services, and others. The Company’s segments include Activities, Media and Publishing, Provide printing services and Other. Its wholly owned subsidiary is GPI Myanmar Co., Ltd., which is engaged in providing space for car motor show exhibitions and automotive-related products.

Contact

BANGKOK METROPOLIS
Bangkok
4/299 Moo 5, Soi Ladplakhao 66, Ladplakhao Rd., Anusawaree, Bangkhen
+6625221731
http://www.grandprix.co.th

IPO

2017-12-01

Employees

-

Officers

CEO & Director
Dr. Prachin Eamlumlow
COO in Marketing & Sales and Executive Director
Mr. Jaturont Komolmis
COO in Business Development & Director
Mr. Anothai Eamlumnow
COO in Media Production & Director
Mr. Peeraphong Eamlumnow
Accounting & Finance Director
Ms. Khwanchanok Aula-aiem
Company Secretary
Ms. Kitkallaya Somroumrom

See Also

Discover More
What is the Intrinsic Value of one GPI stock?

The intrinsic value of one GPI stock under the Base Case scenario is 1.47 THB.

Is GPI stock undervalued or overvalued?

Compared to the current market price of 1.78 THB, Grand Prix International PCL is Overvalued by 18%.