G

Grande Asset Hotels and Property PCL
SET:GRAND

Watchlist Manager
Grande Asset Hotels and Property PCL
SET:GRAND
Watchlist
Price: 0.03 THB
Market Cap: ฿280.2m

Balance Sheet

Balance Sheet Decomposition
Grande Asset Hotels and Property PCL

Balance Sheet
Grande Asset Hotels and Property PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
38
38
39
88
106
478
512
178
73
121
97
227
238
371
474
1 412
1 079
701
695
989
1 652
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 419
1 086
701
695
0
0
Cash Equivalents
38
38
39
88
106
478
512
178
73
121
97
227
238
371
474
7
7
0
0
989
1 652
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460
520
0
0
0
Total Receivables
15
23
207
769
1 814
1 058
276
141
106
99
118
222
91
91
44
537
453
343
220
167
241
Accounts Receivables
15
18
26
35
56
74
41
44
40
39
57
53
45
47
36
50
107
231
99
163
195
Other Receivables
0
5
181
734
1 758
984
235
97
66
60
61
169
46
44
8
487
345
112
122
4
47
Inventory
2
3
1 770
1 755
1 365
1 474
1 136
1 345
1 359
1 374
1 675
2 873
1 301
1 344
2 024
2 306
1 866
1 802
1 744
1 767
1 842
Other Current Assets
3
24
67
208
257
213
117
84
80
71
203
299
46
130
148
78
88
78
77
67
154
Total Current Assets
58
88
2 084
2 820
3 543
3 222
2 041
1 747
1 618
1 665
2 093
3 620
1 676
1 936
2 690
4 332
3 945
3 444
2 736
2 989
3 889
PP&E Net
3 179
3 840
4 457
5 017
6 043
7 226
5 097
4 935
4 762
4 328
4 268
3 075
3 300
3 411
4 316
3 487
8 331
8 122
8 489
11 245
10 926
PP&E Gross
3 179
3 840
4 457
5 017
6 043
7 226
5 097
4 935
4 762
4 328
4 268
3 075
3 300
3 411
4 316
3 487
8 331
8 122
8 489
0
0
Accumulated Depreciation
683
817
998
1 211
1 433
1 067
1 240
1 440
1 626
1 653
1 817
2 000
2 143
2 273
2 480
1 800
4 394
4 601
4 912
0
0
Intangible Assets
56
53
51
0
0
0
71
66
27
27
19
30
32
27
21
15
24
97
84
71
61
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
395
523
1 097
725
Long-Term Investments
0
0
0
0
0
0
0
0
0
63
57
151
44
38
118
937
906
1 156
1 177
1 199
1 640
Other Long-Term Assets
7
6
304
416
348
434
131
115
274
528
537
923
476
472
545
513
470
1 311
498
994
1 060
Total Assets
3 301
N/A
3 988
+21%
6 895
+73%
8 253
+20%
9 934
+20%
10 015
+1%
7 341
-27%
6 863
-7%
6 681
-3%
6 610
-1%
6 974
+6%
7 798
+12%
5 529
-29%
5 883
+6%
7 689
+31%
9 285
+21%
13 677
+47%
14 525
+6%
13 508
-7%
17 596
+30%
18 300
+4%
Liabilities
Accounts Payable
15
18
19
20
23
36
36
45
45
39
48
48
47
50
40
45
101
91
44
389
504
Accrued Liabilities
9
32
62
50
58
111
277
680
124
146
243
221
117
128
124
258
309
335
176
0
0
Short-Term Debt
0
69
61
208
182
185
0
0
2 635
691
681
658
858
1 321
974
389
489
290
30
30
30
Current Portion of Long-Term Debt
0
112
743
2 781
2 483
840
2
2
18
34
1 756
49
60
31
15
1 207
1 399
1 787
3 401
3 314
2 961
Other Current Liabilities
44
83
392
999
1 261
1 300
791
455
380
638
1 052
1 625
282
431
691
685
491
385
240
742
827
Total Current Liabilities
68
314
1 277
4 057
4 008
2 472
1 106
1 183
3 203
1 548
3 779
2 602
1 364
1 961
1 843
2 585
2 789
2 888
3 892
4 476
4 322
Long-Term Debt
1 300
1 894
3 185
1 546
2 043
4 800
5 410
5 409
2 485
2 457
719
2 783
993
898
2 825
2 965
5 422
6 550
5 633
7 870
9 195
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
18
17
16
17
749
736
722
709
695
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
59
54
112
113
Other Liabilities
183
174
169
155
143
133
123
114
103
121
124
126
121
111
103
95
155
190
150
161
171
Total Liabilities
1 550
N/A
2 382
+54%
4 631
+94%
5 757
+24%
6 194
+8%
7 405
+20%
6 639
-10%
6 706
+1%
5 791
-14%
4 126
-29%
4 622
+12%
5 510
+19%
2 496
-55%
2 987
+20%
4 787
+60%
5 662
+18%
9 180
+62%
10 423
+14%
10 450
+0%
13 327
+28%
14 495
+9%
Equity
Common Stock
451
451
601
901
1 251
1 251
1 251
1 251
1 251
2 466
2 751
2 751
2 751
2 889
2 889
2 889
3 616
3 616
3 616
3 616
4 671
Retained Earnings
986
1 013
340
293
0
1 015
1 268
1 812
1 079
700
1 116
1 181
281
7
13
734
889
498
528
2 257
3 771
Additional Paid In Capital
2 286
2 168
2 003
1 887
2 489
2 374
718
718
718
718
718
718
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
13
30
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 910
2 905
Total Equity
1 751
N/A
1 606
-8%
2 264
+41%
2 496
+10%
3 740
+50%
2 610
-30%
701
-73%
157
-78%
890
+467%
2 484
+179%
2 353
-5%
2 288
-3%
3 032
+33%
2 896
-4%
2 902
+0%
3 623
+25%
4 497
+24%
4 102
-9%
3 057
-25%
4 269
+40%
3 805
-11%
Total Liabilities & Equity
3 301
N/A
3 988
+21%
6 895
+73%
8 253
+20%
9 934
+20%
10 015
+1%
7 341
-27%
6 863
-7%
6 681
-3%
6 610
-1%
6 974
+6%
7 798
+12%
5 529
-29%
5 883
+6%
7 689
+31%
9 285
+21%
13 677
+47%
14 525
+6%
13 508
-7%
17 596
+30%
18 300
+4%
Shares Outstanding
Common Shares Outstanding
576
576
767
996
1 382
1 382
1 382
1 382
1 382
2 706
3 018
3 018
3 018
3 018
6 036
5 778
7 232
7 232
7 232
7 232
9 341