Harn Engineering Solutions PCL
SET:HARN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harn Engineering Solutions PCL
SET:HARN
|
TH |
|
Clicks Group Ltd
OTC:CLCGY
|
ZA |
|
Legrand SA
PAR:LR
|
FR |
|
Bluechiip Ltd
ASX:BCT
|
AU |
|
S
|
Studentbostader I Norden AB (publ)
STO:STUDBO
|
SE |
Balance Sheet
Balance Sheet Decomposition
Harn Engineering Solutions PCL
Harn Engineering Solutions PCL
Balance Sheet
Harn Engineering Solutions PCL
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
16
|
7
|
9
|
3
|
26
|
28
|
36
|
42
|
29
|
127
|
306
|
243
|
203
|
340
|
293
|
440
|
|
| Cash |
16
|
0
|
9
|
3
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
7
|
0
|
0
|
0
|
28
|
36
|
42
|
29
|
127
|
306
|
243
|
203
|
340
|
293
|
440
|
|
| Short-Term Investments |
0
|
0
|
0
|
28
|
270
|
257
|
265
|
199
|
167
|
124
|
7
|
40
|
97
|
50
|
116
|
97
|
|
| Total Receivables |
85
|
99
|
122
|
136
|
148
|
135
|
308
|
296
|
308
|
333
|
264
|
266
|
270
|
310
|
339
|
239
|
|
| Accounts Receivables |
84
|
99
|
121
|
135
|
143
|
135
|
308
|
296
|
308
|
333
|
264
|
266
|
270
|
310
|
339
|
239
|
|
| Other Receivables |
1
|
0
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
103
|
96
|
102
|
102
|
102
|
114
|
238
|
291
|
304
|
305
|
258
|
328
|
431
|
316
|
323
|
303
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
205
|
203
|
235
|
271
|
548
|
536
|
848
|
829
|
809
|
890
|
835
|
878
|
1 002
|
1 017
|
1 071
|
1 080
|
|
| PP&E Net |
4
|
3
|
5
|
8
|
13
|
16
|
42
|
150
|
33
|
31
|
234
|
230
|
208
|
170
|
188
|
174
|
|
| PP&E Gross |
4
|
0
|
5
|
8
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6
|
0
|
8
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
6
|
7
|
130
|
115
|
97
|
79
|
58
|
42
|
24
|
12
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
316
|
316
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
21
|
8
|
11
|
9
|
17
|
11
|
3
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
232
|
230
|
155
|
154
|
153
|
163
|
166
|
164
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
3
|
6
|
10
|
16
|
17
|
21
|
24
|
30
|
38
|
44
|
47
|
48
|
53
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
316
|
316
|
|
| Total Assets |
209
N/A
|
207
-1%
|
242
+17%
|
281
+16%
|
572
+103%
|
569
-1%
|
1 380
+143%
|
1 457
+6%
|
1 549
+6%
|
1 596
+3%
|
1 658
+4%
|
1 686
+2%
|
1 783
+6%
|
1 754
-2%
|
1 800
+3%
|
1 800
+0%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
58
|
54
|
57
|
66
|
68
|
95
|
177
|
174
|
210
|
194
|
168
|
204
|
271
|
212
|
229
|
225
|
|
| Accrued Liabilities |
8
|
0
|
13
|
13
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
10
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
10
|
9
|
9
|
|
| Other Current Liabilities |
13
|
12
|
15
|
12
|
14
|
6
|
18
|
23
|
23
|
29
|
14
|
12
|
18
|
17
|
18
|
16
|
|
| Total Current Liabilities |
101
|
75
|
98
|
101
|
101
|
102
|
194
|
198
|
233
|
224
|
191
|
226
|
299
|
240
|
257
|
251
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
87
|
78
|
70
|
100
|
91
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
13
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
|
| Other Liabilities |
0
|
2
|
2
|
5
|
11
|
16
|
29
|
31
|
39
|
49
|
53
|
54
|
57
|
61
|
65
|
69
|
|
| Total Liabilities |
101
N/A
|
77
-23%
|
100
+30%
|
106
+6%
|
112
+6%
|
117
+5%
|
242
+107%
|
243
+0%
|
281
+16%
|
275
-2%
|
340
+24%
|
368
+8%
|
435
+18%
|
371
-15%
|
420
+13%
|
409
-3%
|
|
| Equity | |||||||||||||||||
| Common Stock |
4
|
4
|
65
|
65
|
175
|
175
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
|
| Retained Earnings |
100
|
121
|
72
|
106
|
67
|
58
|
69
|
146
|
199
|
253
|
250
|
249
|
279
|
315
|
311
|
324
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
218
|
218
|
776
|
776
|
776
|
776
|
776
|
776
|
776
|
776
|
776
|
776
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
109
N/A
|
130
+20%
|
142
+9%
|
176
+24%
|
461
+162%
|
452
-2%
|
1 138
+152%
|
1 215
+7%
|
1 267
+4%
|
1 322
+4%
|
1 318
0%
|
1 318
+0%
|
1 348
+2%
|
1 383
+3%
|
1 379
0%
|
1 391
+1%
|
|
| Total Liabilities & Equity |
209
N/A
|
207
-1%
|
242
+17%
|
281
+16%
|
572
+103%
|
569
-1%
|
1 380
+143%
|
1 457
+6%
|
1 549
+6%
|
1 596
+3%
|
1 658
+4%
|
1 686
+2%
|
1 783
+6%
|
1 754
-2%
|
1 800
+3%
|
1 800
+0%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
65
|
65
|
350
|
350
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
|