Heng Leasing and Capital PCL
SET:HENG
Balance Sheet
Balance Sheet Decomposition
Heng Leasing and Capital PCL
Heng Leasing and Capital PCL
Balance Sheet
Heng Leasing and Capital PCL
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
101
|
136
|
46
|
49
|
511
|
160
|
480
|
84
|
|
| Cash |
101
|
136
|
46
|
49
|
311
|
160
|
480
|
84
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
|
| Total Receivables |
1 246
|
1 960
|
2 203
|
2 704
|
2 907
|
3 493
|
3 945
|
4 025
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
13
|
16
|
15
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2 895
|
3 477
|
3 930
|
4 022
|
|
| Other Current Assets |
21
|
101
|
54
|
27
|
67
|
123
|
134
|
77
|
|
| Total Current Assets |
1 368
|
2 197
|
2 303
|
2 781
|
3 486
|
3 776
|
4 559
|
4 186
|
|
| PP&E Net |
166
|
203
|
178
|
252
|
271
|
290
|
364
|
367
|
|
| PP&E Gross |
166
|
203
|
178
|
252
|
271
|
290
|
364
|
367
|
|
| Accumulated Depreciation |
29
|
56
|
92
|
108
|
145
|
181
|
215
|
255
|
|
| Intangible Assets |
4
|
12
|
10
|
10
|
9
|
9
|
9
|
29
|
|
| Note Receivable |
3 360
|
5 400
|
5 345
|
5 042
|
5 751
|
8 013
|
10 552
|
8 302
|
|
| Other Long-Term Assets |
38
|
83
|
148
|
157
|
185
|
176
|
189
|
203
|
|
| Total Assets |
4 936
N/A
|
7 895
+60%
|
7 984
+1%
|
8 242
+3%
|
9 702
+18%
|
12 264
+26%
|
15 673
+28%
|
13 088
-16%
|
|
| Liabilities | |||||||||
| Accounts Payable |
67
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
51
|
44
|
63
|
60
|
64
|
18
|
|
| Short-Term Debt |
799
|
1 496
|
1 394
|
1 402
|
1 029
|
910
|
473
|
386
|
|
| Current Portion of Long-Term Debt |
1 143
|
1 481
|
1 564
|
1 353
|
2 223
|
2 281
|
3 818
|
4 114
|
|
| Other Current Liabilities |
24
|
80
|
132
|
86
|
106
|
177
|
183
|
109
|
|
| Total Current Liabilities |
2 034
|
3 168
|
3 141
|
2 884
|
3 420
|
3 427
|
4 539
|
4 626
|
|
| Long-Term Debt |
1 480
|
1 873
|
1 496
|
1 849
|
1 428
|
3 553
|
5 677
|
3 188
|
|
| Other Liabilities |
39
|
38
|
47
|
38
|
38
|
39
|
41
|
34
|
|
| Total Liabilities |
3 553
N/A
|
5 078
+43%
|
4 684
-8%
|
4 771
+2%
|
4 886
+2%
|
7 019
+44%
|
10 257
+46%
|
7 848
-23%
|
|
| Equity | |||||||||
| Common Stock |
1 411
|
2 684
|
3 009
|
3 009
|
3 810
|
3 810
|
3 810
|
3 810
|
|
| Retained Earnings |
28
|
132
|
290
|
462
|
290
|
719
|
891
|
715
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
715
|
715
|
715
|
715
|
|
| Total Equity |
1 383
N/A
|
2 816
+104%
|
3 300
+17%
|
3 471
+5%
|
4 815
+39%
|
5 244
+9%
|
5 416
+3%
|
5 240
-3%
|
|
| Total Liabilities & Equity |
4 936
N/A
|
7 895
+60%
|
7 984
+1%
|
8 242
+3%
|
9 702
+18%
|
12 264
+26%
|
15 673
+28%
|
13 088
-16%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
3 810
|
3 810
|
3 810
|
3 810
|
3 810
|
3 810
|
3 810
|
3 810
|
|